Closing prices at the end of each trading day, from 17 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 2.2 | 7.9 | 59.0 | 75.5 | 187.2 | 501.0 | 707.0 |
| Growth | +263.3% | +647.5% | +27.9% | +147.9% | +167.7% | +41.1% | |
| Operating income | −1.7 | −0.5 | 0.3 | −157.2 | −27.2 | 17.3 | −1,046.7 |
| Net income | −2.1 | −60.4 | −419.8 | −171.8 | −28.9 | 86.9 | −702.6 |
| Growth | −908.2% | ||||||
| EPS, diluted | −0.13 | −2.93 | −10.25 | −3.14 | −0.29 | 0.39 | −2.22 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −77.1% | −6.6% | 0.5% | −208.2% | −14.5% | 3.5% | −148.0% |
| Net margin | −98.5% | −764.6% | −711.0% | −227.6% | −15.4% | 17.4% | −99.4% |
| Free cash flow margin | −225.4% | −70.1% | −205.2% | −146.1% | −47.9% | −65.4% | −127.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.0 | 1.8 | −37.5 | 5.7 | 52.2 | 245.9 | 2,100.4 |
| Capital expenditure | −3.9 | −7.3 | −83.7 | −116.1 | −141.9 | −573.5 | −2,998.0 |
| Free cash flow | −4.9 | −5.5 | −121.1 | −110.3 | −89.6 | −327.6 | −897.6 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 2.0 | 39.0 | 110.0 | 68.9 | 404.6 | 564.5 | 5,895.6 |
| Total debt | 0.0 | 11.8 | 47.8 | 1.3 | n/a | 962.8 | 7,592.9 |
| Net cash (debt) | 2.0 | 27.2 | 62.2 | 67.6 | n/a | −398.2 | −1,697.4 |
| Shareholders’ equity | 8.8 | −49.5 | 437.4 | 305.4 | 1,097.5 | 1,817.5 | 4,185.6 |
| Debt to equity | 0.00 | n/a | 0.11 | 0.00 | n/a | 0.53 | 1.81 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −77.1% | −6.6% | 0.5% | −208.2% | −14.5% | 3.5% | −148.0% | |
| −98.5% | −748.9% | −706.4% | −224.4% | −13.6% | 18.7% | −100.2% | |
| −98.5% | −764.6% | −711.0% | −227.6% | −15.4% | 17.4% | −99.4% | |
| −225.4% | −70.1% | −205.2% | −146.1% | −47.9% | −65.4% | −127.0% | |
| Spending | |||||||
| n/a | n/a | n/a | 64.9% | 37.6% | 27.2% | 63.5% | |
| 180.0% | 92.4% | 141.7% | 153.7% | 75.8% | 114.5% | 424.0% | |
| n/a | n/a | n/a | n/a | n/a | 7.0% | n/a | |
| Returns | |||||||
| −24.3% | n/a | −96.0% | −56.3% | −2.6% | 4.8% | −16.8% | |
| −18.5% | −44.9% | −73.6% | −51.7% | −2.5% | n/a | n/a | |
| Balance and payout | |||||||
| 0.00 | n/a | 0.11 | 0.00 | n/a | 0.53 | 1.81 | |
| 23.8% | 136.8% | 23.3% | 8.0% | 4.8% | n/a | n/a | |