Closing prices at the end of each trading day, from 17 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 8.2 | 11.1 | 10.4 | 9.9 | 9.3 | 1.9 |
| Growth | +36.1% | −6.6% | −4.6% | −6.4% | −79.2% | |
| Operating income | −2.4 | −5.9 | −10.2 | −11.2 | −12.7 | −9.0 |
| Net income | −4.7 | −9.0 | −10.2 | −11.1 | −12.5 | −10.5 |
| Growth | ||||||
| EPS, diluted | −4.97 | −2.09 | −1.16 | −24.55 | −17.58 | −2.28 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −29.4% | −53.2% | −97.9% | −112.5% | −137.0% | −465.4% |
| Net margin | −56.8% | −80.5% | −98.5% | −111.8% | −134.5% | −543.7% |
| Free cash flow margin | −3.5% | −95.8% | −58.0% | −58.7% | −89.3% | −219.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.3 | −10.7 | −5.8 | −5.8 | −8.3 | −4.2 |
| Capital expenditure | −0.0 | −0.0 | −0.2 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −0.3 | −10.7 | −6.0 | −5.8 | −8.3 | −4.2 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.7 | 27.7 | 15.3 | 2.3 | 1.9 | 6.9 |
| Total debt | n/a | 3.4 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 24.3 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −27.3 | 29.8 | 20.3 | 9.7 | 3.3 | 3.1 |
| Debt to equity | n/a | 0.11 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 8.2 | 11.1 | 10.4 | 9.9 | 9.3 | 1.9 | |
| Growth | +36.1% | −6.6% | −4.6% | −6.4% | −79.2% | |
| 3.6 | 5.2 | 4.8 | 4.8 | 5.1 | 1.7 | |
| 0.3 | 0.9 | 1.5 | 1.6 | 1.5 | n/a | |
| 2.4 | 5.6 | 6.9 | 5.9 | 6.1 | 3.5 | |
| −2.4 | −5.9 | −10.2 | −11.2 | −12.7 | −9.0 | |
| Growth | ||||||
| 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | |
| −4.7 | −9.0 | −10.2 | −11.1 | −12.5 | −10.5 | |
| Growth | ||||||
| Per share | ||||||
| −4.97 | −2.09 | −1.16 | −24.55 | −17.58 | −2.28 | |
| −4.97 | −2.09 | −1.16 | −24.55 | −17.58 | −2.28 | |
| Growth | ||||||
| 0.9 | 4.3 | 8.8 | 0.5 | 0.7 | 4.6 | |
| 0.9 | 4.3 | 8.8 | 0.5 | 0.7 | 4.6 | |
| Growth | +358.0% | +106.3% | −94.9% | +57.2% | +547.5% | |
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.