Closing prices at the end of each trading day, from 17 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 8.2 | 11.1 | 10.4 | 9.9 | 9.3 | 1.9 |
| Growth | +36.1% | −6.6% | −4.6% | −6.4% | −79.2% | |
| Operating income | −2.4 | −5.9 | −10.2 | −11.2 | −12.7 | −9.0 |
| Net income | −4.7 | −9.0 | −10.2 | −11.1 | −12.5 | −10.5 |
| Growth | ||||||
| EPS, diluted | −4.97 | −2.09 | −1.16 | −24.55 | −17.58 | −2.28 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −29.4% | −53.2% | −97.9% | −112.5% | −137.0% | −465.4% |
| Net margin | −56.8% | −80.5% | −98.5% | −111.8% | −134.5% | −543.7% |
| Free cash flow margin | −3.5% | −95.8% | −58.0% | −58.7% | −89.3% | −219.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.3 | −10.7 | −5.8 | −5.8 | −8.3 | −4.2 |
| Capital expenditure | −0.0 | −0.0 | −0.2 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −0.3 | −10.7 | −6.0 | −5.8 | −8.3 | −4.2 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.7 | 27.7 | 15.3 | 2.3 | 1.9 | 6.9 |
| Total debt | n/a | 3.4 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 24.3 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −27.3 | 29.8 | 20.3 | 9.7 | 3.3 | 3.1 |
| Debt to equity | n/a | 0.11 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −29.4% | −53.2% | −97.9% | −112.5% | −137.0% | −465.4% | |
| −56.8% | −80.5% | −98.5% | −111.8% | −134.5% | −543.7% | |
| −3.5% | −95.8% | −58.0% | −58.7% | −89.3% | −219.9% | |
| Spending | ||||||
| 3.9% | 7.9% | 14.2% | 16.3% | 16.1% | n/a | |
| 29.3% | 50.4% | 66.6% | 59.8% | 65.3% | 180.0% | |
| 0.0% | 0.0% | 2.1% | 0.2% | 0.3% | 0.0% | |
| Returns | ||||||
| n/a | −30.1% | −50.4% | −113.9% | −377.5% | −339.6% | |
| −74.9% | −25.1% | −41.6% | −70.2% | −133.7% | −110.0% | |
| Balance and payout | ||||||
| n/a | 0.11 | n/a | n/a | n/a | n/a | |
| 359.4% | 16.6% | 17.5% | 38.4% | 64.6% | 67.6% | |