Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.71 | 3.14 | 3.72 | 4.48 | 4.36 | 5.71 | 6.22 | 7.12 | 8.35 | 10.06 |
| Growth | +16.0% | +18.7% | +20.3% | −2.7% | +31.0% | +9.0% | +14.5% | +17.2% | +20.5% | |
| Operating income | 0.95 | 1.06 | 1.20 | 1.37 | 1.05 | 1.82 | 1.58 | 1.77 | 2.35 | 2.95 |
| Net income | 0.74 | 0.67 | 1.13 | 1.38 | 1.06 | 1.70 | 1.32 | 1.80 | 2.32 | 2.86 |
| Growth | −9.1% | +68.1% | +22.3% | −23.1% | +60.7% | −22.4% | +36.0% | +29.2% | +23.0% | |
| EPS, diluted | 6.26 | 5.77 | 9.49 | 3.85 | 2.94 | 4.66 | 3.65 | 5.03 | 6.42 | 7.87 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 69.9% | 70.2% | 69.9% | 69.4% | 65.6% | 69.3% | 67.4% | 66.4% | 67.5% | 66.0% |
| Operating margin | 35.1% | 33.9% | 32.2% | 30.7% | 24.1% | 31.9% | 25.3% | 24.8% | 28.1% | 29.3% |
| Net margin | 27.3% | 21.4% | 30.3% | 30.8% | 24.3% | 29.9% | 21.3% | 25.2% | 27.8% | 28.4% |
| Free cash flow margin | 38.2% | 30.4% | 26.4% | 26.2% | 26.2% | 30.6% | 15.4% | 10.5% | 15.6% | 24.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.09 | 1.14 | 1.17 | 1.60 | 1.48 | 2.09 | 1.49 | 1.81 | 2.42 | 3.03 |
| Capital expenditure | −0.05 | −0.19 | −0.19 | −0.43 | −0.34 | −0.34 | −0.53 | −1.06 | −1.11 | −0.54 |
| Free cash flow | 1.03 | 0.95 | 0.98 | 1.17 | 1.14 | 1.75 | 0.96 | 0.75 | 1.30 | 2.49 |
| Growth | −7.7% | +3.0% | +19.4% | −2.5% | +53.1% | −45.2% | −21.8% | +73.9% | +91.0% | |
| Buybacks | −0.04 | −2.27 | 0.00 | −0.27 | −0.13 | 0.00 | −2.61 | −0.42 | 0.00 | −2.30 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.04 | 0.65 | 0.86 | 1.17 | 1.62 | 1.29 | 1.58 | 2.75 | 2.03 | 3.37 |
| Shareholders’ equity | 5.78 | 4.78 | 6.68 | 8.26 | 9.73 | 11.90 | 11.04 | 13.31 | 16.43 | 17.82 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2.71 | 3.14 | 3.72 | 4.48 | 4.36 | 5.71 | 6.22 | 7.12 | 8.35 | 10.06 | |
| Growth | +16.0% | +18.7% | +20.3% | −2.7% | +31.0% | +9.0% | +14.5% | +17.2% | +20.5% | |
| 0.81 | 0.93 | 1.12 | 1.37 | 1.50 | 1.75 | 2.03 | 2.39 | 2.72 | 3.42 | |
| 1.89 | 2.20 | 2.60 | 3.11 | 2.86 | 3.96 | 4.20 | 4.73 | 5.63 | 6.64 | |
| Growth | +16.3% | +18.3% | +19.4% | −8.0% | +38.4% | +6.0% | +12.7% | +19.1% | +17.9% | |
| 0.24 | 0.33 | 0.42 | 0.56 | 0.60 | 0.67 | 0.88 | 1.00 | 1.15 | 1.31 | |
| 0.70 | 0.81 | 0.99 | 1.18 | 1.22 | 1.47 | 1.74 | 1.96 | 2.14 | 2.39 | |
| 0.95 | 1.06 | 1.20 | 1.37 | 1.05 | 1.82 | 1.58 | 1.77 | 2.35 | 2.95 | |
| Growth | +11.9% | +12.8% | +14.6% | −23.6% | +73.5% | −13.4% | +12.0% | +32.9% | +25.4% | |
| 0.99 | 1.10 | 1.28 | 1.50 | 1.21 | 1.89 | 1.61 | 1.96 | 2.67 | 3.31 | |
| 0.25 | 0.43 | 0.15 | 0.12 | 0.14 | 0.16 | 0.26 | 0.14 | 0.34 | 0.43 | |
| 0.74 | 0.67 | 1.13 | 1.38 | 1.06 | 1.70 | 1.32 | 1.80 | 2.32 | 2.86 | |
| Growth | −9.1% | +68.1% | +22.3% | −23.1% | +60.7% | −22.4% | +36.0% | +29.2% | +23.0% | |
| Per share | ||||||||||
| 6.43 | 6.01 | 9.92 | 3.98 | 3.02 | 4.79 | 3.72 | 5.12 | 6.54 | 8.00 | |
| 6.26 | 5.77 | 9.49 | 3.85 | 2.94 | 4.66 | 3.65 | 5.03 | 6.42 | 7.87 | |
| Growth | −7.8% | +64.5% | −59.4% | −23.6% | +58.5% | −21.7% | +37.8% | +27.6% | +22.6% | |
| 114.9 | 111.7 | 113.7 | 346.2 | 351.1 | 356.1 | 355.7 | 351.2 | 355.2 | 356.9 | |
| 117.9 | 116.3 | 118.8 | 358.4 | 361.0 | 365.8 | 362.0 | 357.4 | 362.0 | 362.7 | |
| Growth | −1.4% | +2.1% | +201.7% | +0.7% | +1.3% | −1.0% | −1.3% | +1.3% | +0.2% | |
† The diluted share count jumps at 2019, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.