Closing prices at the end of each trading day, from 9 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.0 | 30.4 | 243.9 |
| Growth | +703.7% | ||||||
| Operating income | n/a | −19.1 | −31.7 | −19.2 | −28.4 | −16.6 | 67.4 |
| Net income | n/a | −20.2 | −32.9 | −19.8 | −29.0 | −9.5 | −2.2 |
| Growth | |||||||
| EPS, diluted | n/a | −0.41 | −1.45 | −0.71 | −0.52 | −0.10 | −0.01 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 17.7% | 38.8% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | −54.6% | 27.6% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −31.3% | −0.9% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −44.2% | 10.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −16.8 | −30.5 | −18.1 | −26.5 | −10.1 | 72.3 |
| Capital expenditure | n/a | −0.3 | −1.2 | −0.1 | −0.4 | −3.3 | −47.2 |
| Free cash flow | n/a | −17.2 | −31.7 | −18.2 | −26.9 | −13.4 | 25.1 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | 24.1 | 29.1 | 14.3 | 15.9 | 8.8 | 52.2 | 63.1 |
| Total debt | n/a | 0.5 | 0.6 | 0.4 | 0.2 | 14.1 | 0.0 |
| Net cash (debt) | n/a | 28.6 | 13.7 | 15.5 | 8.6 | 38.1 | 63.1 |
| Shareholders’ equity | 38.9 | 41.8 | 29.1 | 21.3 | 40.5 | 130.6 | 185.2 |
| Debt to equity | n/a | 0.01 | 0.02 | 0.02 | 0.00 | 0.11 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | n/a | n/a | n/a | 0.0 | 30.4 | 243.9 | |
| Growth | +703.7% | ||||||
| n/a | n/a | n/a | n/a | 0.0 | 25.0 | 149.4 | |
| n/a | n/a | n/a | n/a | 0.0 | 5.4 | 94.5 | |
| Growth | +1,659.3% | ||||||
| n/a | n/a | n/a | n/a | 4.3 | 6.9 | 9.8 | |
| n/a | −19.1 | −31.7 | −19.2 | −28.4 | −16.6 | 67.4 | |
| Growth | |||||||
| n/a | −20.2 | −32.9 | −19.8 | −29.0 | −8.8 | 19.1 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 21.3 | |
| n/a | −20.2 | −32.9 | −19.8 | −29.0 | −9.5 | −2.2 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −0.41 | −1.45 | −0.71 | −0.52 | −0.10 | −0.01 | |
| n/a | −0.41 | −1.45 | −0.71 | −0.52 | −0.10 | −0.01 | |
| Growth | |||||||
| 33.8 | 49.8 | 22.8 | 27.8 | 56.4 | 96.5 | 169.3 | |
| 33.8 | 49.8 | 22.8 | 27.8 | 56.4 | 96.5 | 169.3 | |
| Growth | +47.3% | +21.9% | |||||
† The diluted share count jumps at 2021 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.