Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.9 | 4.5 | 6.5 | 6.0 | 5.3 |
| Growth | +29.2% | +133.0% | +45.4% | −7.3% | −12.3% | |
| Operating income | −1.2 | −2.7 | −3.3 | −4.0 | −4.1 | −3.2 |
| Net income | −1.6 | −3.0 | −3.3 | −4.1 | −4.0 | −3.2 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −0.26 | −2.07 | −1.81 | −0.88 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.2% | 43.4% | 21.6% | 16.4% | 21.6% | 24.1% |
| Operating margin | −82.8% | −142.1% | −74.5% | −62.2% | −67.6% | −61.1% |
| Net margin | −108.0% | −156.4% | −74.9% | −63.8% | −66.1% | −60.6% |
| Free cash flow margin | −11.3% | −104.1% | −121.4% | −52.6% | −73.5% | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −2.0 | −5.4 | −3.3 | −4.4 | −2.0 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | n/a |
| Free cash flow | −0.2 | −2.0 | −5.4 | −3.4 | −4.4 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.2 | 1.4 | 7.3 | 4.7 | 2.6 | 5.2 |
| Total debt | n/a | 0.5 | 0.3 | n/a | 0.5 | 0.4 |
| Net cash (debt) | n/a | 0.9 | 7.1 | n/a | 2.1 | 4.8 |
| Shareholders’ equity | −3.7 | −0.8 | 7.6 | 4.6 | 2.5 | 4.8 |
| Debt to equity | n/a | n/a | 0.03 | n/a | 0.20 | 0.08 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 33.2% | 43.4% | 21.6% | 16.4% | 21.6% | 24.1% | |
| −82.8% | −142.1% | −74.5% | −62.2% | −67.6% | −61.1% | |
| n/a | −156.4% | −74.8% | −63.5% | −65.6% | −60.0% | |
| −108.0% | −156.4% | −74.9% | −63.8% | −66.1% | −60.6% | |
| −11.3% | −104.1% | −121.4% | −52.6% | −73.5% | n/a | |
| Spending | ||||||
| n/a | n/a | n/a | 12.3% | 6.0% | 3.2% | |
| 116.0% | 185.5% | 96.1% | 66.4% | 83.2% | 82.0% | |
| 1.5% | 1.3% | 0.3% | 1.3% | 0.0% | n/a | |
| Returns | ||||||
| n/a | n/a | −44.2% | −89.1% | −158.9% | −66.9% | |
| −128.6% | −100.4% | −33.9% | −65.7% | −76.9% | −49.8% | |
| Balance and payout | ||||||
| n/a | n/a | 0.03 | n/a | 0.20 | 0.08 | |
| n/a | n/a | n/a | 23.1% | 51.6% | 25.6% | |