Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.3 | 0.5 | 1.5 | 1.0 | 4.2 | 0.8 | 3.0 | 6.6 | 6.8 |
| Growth | +454.3% | +75.2% | +199.4% | −29.9% | +301.1% | −80.2% | +267.4% | +117.2% | +4.3% | |
| Operating income | −2.1 | −0.6 | −2.6 | −1.8 | −5.5 | −5.2 | −10.6 | −6.8 | −6.6 | −7.2 |
| Net income | −2.1 | −0.7 | −3.1 | −2.2 | −8.3 | −6.7 | −10.9 | −8.0 | −9.3 | −23.3 |
| Growth | ||||||||||
| EPS, diluted | −0.02 | 0.00 | −0.02 | −0.45 | −1.52 | −0.63 | −17.97 | −67.37 | −3,782.65 | −214.64 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 70.3% | 81.6% | 81.7% | 90.6% | 91.4% | 96.5% | 59.7% | n/a | n/a | n/a |
| Operating margin | −4,146.1% | −227.0% | −532.8% | −120.8% | −531.7% | −125.4% | −1,292.5% | −224.0% | −101.0% | −105.8% |
| Net margin | −4,173.3% | −248.9% | −622.2% | −146.4% | −804.7% | −160.0% | −1,324.8% | −266.0% | −141.1% | −340.9% |
| Free cash flow margin | −667.2% | −64.2% | −136.0% | 88.2% | −465.1% | −154.9% | −804.4% | −172.1% | −48.1% | −103.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.3 | −0.2 | −0.7 | 1.4 | −4.8 | −6.0 | −6.6 | −4.8 | −3.0 | −7.0 |
| Capital expenditure | −0.0 | 0.0 | −0.0 | −0.1 | −0.0 | −0.4 | −0.0 | −0.4 | −0.2 | −0.0 |
| Free cash flow | −0.3 | −0.2 | −0.7 | 1.3 | −4.8 | −6.4 | −6.6 | −5.2 | −3.2 | −7.1 |
| Growth | −469.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 0.0 | 0.2 | 1.2 | 10.1 | 5.7 | n/a | n/a | n/a | n/a |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.5 | 2.0 |
| Shareholders’ equity | −4.6 | −5.0 | −2.7 | −3.7 | 5.7 | 7.3 | −1.0 | 0.9 | 12.6 | 7.2 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.59 | 0.28 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.1 | 0.3 | 0.5 | 1.5 | 1.0 | 4.2 | 0.8 | 3.0 | 6.6 | 6.8 | |
| Growth | +454.3% | +75.2% | +199.4% | −29.9% | +301.1% | −80.2% | +267.4% | +117.2% | +4.3% | |
| n/a | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 2.0 | 3.7 | 0.0 | |
| 0.0 | 0.2 | 0.4 | 1.3 | 0.9 | 4.0 | 0.5 | n/a | n/a | n/a | |
| Growth | +542.9% | +75.5% | +231.8% | −29.2% | +323.3% | −87.8% | ||||
| n/a | n/a | n/a | 0.0 | 0.4 | 0.2 | 0.5 | 0.2 | 0.0 | n/a | |
| 2.1 | 0.9 | 3.0 | 3.1 | 6.1 | 9.0 | 10.0 | 7.5 | 8.1 | 7.7 | |
| −2.1 | −0.6 | −2.6 | −1.8 | −5.5 | −5.2 | −10.6 | −6.8 | −6.6 | −7.2 | |
| Growth | ||||||||||
| −2.1 | −0.7 | −3.1 | −2.2 | −8.3 | −6.7 | −10.9 | −8.0 | −7.6 | −5.5 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | −0.2 | |
| −2.1 | −0.7 | −3.1 | −2.2 | −8.3 | −6.7 | −10.9 | −8.0 | −9.3 | −23.3 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −0.02 | 0.00 | −0.02 | −0.45 | −1.52 | −0.63 | −17.97 | −67.37 | −3,782.65 | −214.64 | |
| −0.02 | 0.00 | −0.02 | −0.45 | −1.52 | −0.63 | −17.97 | −67.37 | −3,782.65 | −214.64 | |
| Growth | ||||||||||
| 139.2 | 141.3 | 147.3 | 4.9 | 5.5 | 10.6 | 0.6 | 0.1 | 0.0 | 0.1 | |
| 139.2 | 141.3 | 147.3 | 4.9 | 5.5 | 10.6 | 0.6 | 0.1 | 0.0 | 0.1 | |
| Growth | +1.5% | +4.3% | −96.7% | +13.1% | +93.7% | −94.3% | −80.3% | −97.9% | +4,557.2% | |
† The diluted share count jumps at 2019 and 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.