Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.3 | 0.5 | 1.5 | 1.0 | 4.2 | 0.8 | 3.0 | 6.6 | 6.8 |
| Growth | +454.3% | +75.2% | +199.4% | −29.9% | +301.1% | −80.2% | +267.4% | +117.2% | +4.3% | |
| Operating income | −2.1 | −0.6 | −2.6 | −1.8 | −5.5 | −5.2 | −10.6 | −6.8 | −6.6 | −7.2 |
| Net income | −2.1 | −0.7 | −3.1 | −2.2 | −8.3 | −6.7 | −10.9 | −8.0 | −9.3 | −23.3 |
| Growth | ||||||||||
| EPS, diluted | −0.02 | 0.00 | −0.02 | −0.45 | −1.52 | −0.63 | −17.97 | −67.37 | −3,782.65 | −214.64 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 70.3% | 81.6% | 81.7% | 90.6% | 91.4% | 96.5% | 59.7% | n/a | n/a | n/a |
| Operating margin | −4,146.1% | −227.0% | −532.8% | −120.8% | −531.7% | −125.4% | −1,292.5% | −224.0% | −101.0% | −105.8% |
| Net margin | −4,173.3% | −248.9% | −622.2% | −146.4% | −804.7% | −160.0% | −1,324.8% | −266.0% | −141.1% | −340.9% |
| Free cash flow margin | −667.2% | −64.2% | −136.0% | 88.2% | −465.1% | −154.9% | −804.4% | −172.1% | −48.1% | −103.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.3 | −0.2 | −0.7 | 1.4 | −4.8 | −6.0 | −6.6 | −4.8 | −3.0 | −7.0 |
| Capital expenditure | −0.0 | 0.0 | −0.0 | −0.1 | −0.0 | −0.4 | −0.0 | −0.4 | −0.2 | −0.0 |
| Free cash flow | −0.3 | −0.2 | −0.7 | 1.3 | −4.8 | −6.4 | −6.6 | −5.2 | −3.2 | −7.1 |
| Growth | −469.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 0.0 | 0.2 | 1.2 | 10.1 | 5.7 | n/a | n/a | n/a | n/a |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.5 | 2.0 |
| Shareholders’ equity | −4.6 | −5.0 | −2.7 | −3.7 | 5.7 | 7.3 | −1.0 | 0.9 | 12.6 | 7.2 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.59 | 0.28 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 70.3% | 81.6% | 81.7% | 90.6% | 91.4% | 96.5% | 59.7% | n/a | n/a | n/a | |
| −4,146.1% | −227.0% | −532.8% | −120.8% | −531.7% | −125.4% | −1,292.5% | −224.0% | −101.0% | −105.8% | |
| −4,173.3% | −248.9% | −622.2% | −146.4% | −804.7% | −159.9% | −1,324.5% | −265.1% | −115.8% | −80.2% | |
| −4,173.3% | −248.9% | −622.2% | −146.4% | −804.7% | −160.0% | −1,324.8% | −266.0% | −141.1% | −340.9% | |
| −667.2% | −64.2% | −136.0% | 88.2% | −465.1% | −154.9% | −804.4% | −172.1% | −48.1% | −103.2% | |
| Spending | ||||||||||
| n/a | n/a | n/a | 0.0% | 38.4% | 5.2% | 66.2% | 5.5% | 0.1% | n/a | |
| 4,216.5% | 308.6% | 614.5% | 211.4% | 584.7% | 216.7% | 1,213.4% | 247.8% | 122.9% | 112.4% | |
| 30.8% | 0.0% | 3.9% | 4.4% | 4.7% | 10.0% | 1.3% | 14.7% | 2.8% | 0.6% | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | −145.3% | −91.0% | n/a | −899.9% | −73.6% | −322.8% | |
| −742.2% | −263.6% | −395.7% | −120.7% | −76.2% | −66.6% | −293.6% | −43.4% | −20.1% | −115.3% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.59 | 0.28 | |
| 1,713.3% | 1,973.8% | 450.5% | 306.8% | 47.5% | 26.8% | 126.4% | 95.2% | 56.5% | 64.3% | |