Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.25 | 0.35 | −0.07 | 0.36 | −1.67 | −0.09 | −0.40 | −0.02 | 0.06 | 0.10 |
| Growth | +37.0% | −120.3% | −559.9% | +69.1% | ||||||
| EPS, diluted | 1.98 | 2.75 | −1.03 | 2.42 | −98.93 | −4.82 | −12.21 | −0.85 | 0.65 | 1.32 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.30 | 0.29 | 0.30 | 0.34 | 0.17 | 0.15 | 0.20 | 0.24 | 0.18 | 0.16 |
| Buybacks | −0.03 | 0.00 | −0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.16 | 0.09 | 0.14 | 0.17 | 0.15 | 0.36 | 0.18 | 0.08 | 0.07 | 0.06 |
| Total debt | 13.21 | 15.87 | 15.25 | 19.18 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −13.05 | −15.79 | −15.12 | −19.01 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 2.24 | 2.63 | 2.29 | 2.93 | 1.37 | 1.40 | 0.80 | 0.78 | 0.73 | 0.80 |
| Debt to equity | 5.89 | 6.03 | 6.67 | 6.54 | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.30 | 0.29 | 0.30 | 0.34 | 0.17 | 0.15 | 0.20 | 0.24 | 0.18 | 0.16 | |
| Growth | −1.8% | +4.7% | +12.8% | −50.4% | −10.7% | +28.8% | +21.3% | −23.0% | −14.2% | |
| Investment | ||||||||||
| 0.98 | −3.09 | 0.62 | −4.32 | 11.55 | 0.12 | 2.42 | −0.54 | −0.50 | −0.89 | |
| Financing | ||||||||||
| −1.17 | 2.72 | −0.88 | 4.13 | −11.62 | −0.09 | −2.92 | 0.22 | 0.33 | 0.69 | |
| −0.03 | 0.00 | −0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.