Closing prices at the end of each trading day, from 6 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2021 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 0.0 | 25.4 | 53.4 |
| Growth | +110.5% | |||||||
| Operating income | n/a | n/a | n/a | −226.9 | −248.0 | −212.8 | −176.9 | −55.6 |
| Net income | −38.7 | −83.4 | −143.7 | −226.8 | −241.3 | −198.6 | −169.9 | −52.5 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | −5.32 | −2.23 | −1.81 | −1.43 | −0.30 |
| FY2021 | FY2021 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | −696.8% | −104.0% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | −669.4% | −98.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | −672.2% | −109.1% |
| FY2021 | FY2021 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | n/a | −184.7 | −220.0 | −173.2 | −170.5 | −58.1 |
| Capital expenditure | n/a | n/a | n/a | −0.1 | −1.7 | −0.6 | −0.1 | −0.2 |
| Free cash flow | n/a | n/a | n/a | −184.8 | −221.7 | −173.8 | −170.6 | −58.3 |
| Growth | ||||||||
| Buybacks | n/a | n/a | n/a | 0.0 | −0.0 | −0.0 | 0.0 | n/a |
| FY2021 | FY2021 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 91.2 | 392.5 | 478.3 | 542.2 | 92.1 | 200.6 | 69.3 | 226.7 |
| Shareholders’ equity | −103.4 | −144.6 | 633.2 | 558.0 | 356.0 | 177.5 | 67.5 | 241.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Mar 2021 | FY2021 30 Jun 2021 | FY2021 30 Sep 2021 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | n/a | n/a | n/a | n/a | 0.0 | 25.4 | 53.4 | |
| Growth | +110.5% | |||||||
| n/a | n/a | n/a | 182.9 | 179.2 | 158.7 | 137.3 | 38.3 | |
| n/a | n/a | n/a | 36.5 | 47.0 | 49.1 | 63.4 | 66.9 | |
| n/a | n/a | n/a | −226.9 | −248.0 | −212.8 | −176.9 | −55.6 | |
| Growth | ||||||||
| n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −38.7 | −83.4 | −143.7 | −226.8 | −241.3 | −198.6 | −169.9 | −52.5 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | n/a | −5.32 | −2.23 | −1.81 | −1.43 | −0.30 | |
| n/a | n/a | n/a | −5.32 | −2.23 | −1.81 | −1.43 | −0.30 | |
| Growth | ||||||||
| n/a | n/a | n/a | 42.6 | 108.3 | 109.5 | 118.6 | 172.2 | |
| n/a | n/a | n/a | 42.6 | 108.3 | 109.5 | 118.6 | 172.2 | |
| Growth | +154.0% | +1.2% | +8.2% | +45.3% | ||||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.