Closing prices at the end of each trading day, from 13 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
2,678.66
2,862.77
2,434.86
1,174.31
1,087.56
1,246.10
1,303.37
1,299.97
1,352.26
1,504.03
Growth
+6.9%
−14.9%
−51.8%
−7.4%
+14.6%
+4.6%
−0.3%
+4.0%
+11.2%
Operating income
329.22
336.20
329.44
269.68
258.81
292.88
335.92
360.71
331.83
456.25
Net income
273.24
313.14
323.75
302.70
192.38
317.38
290.34
346.13
351.63
447.27
Growth
+14.6%
+3.4%
−6.5%
−36.4%
+65.0%
−8.5%
+19.2%
+1.6%
+27.2%
EPS, diluted
208.68
244.15
252.70
237.17
155.39
263.42
245.65
298.05
307.16
399.40
Growth
+17.0%
+3.5%
−6.1%
−34.5%
+69.5%
−6.7%
+21.3%
+3.1%
+30.0%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating margin
12.3%
11.7%
13.5%
23.0%
23.8%
23.5%
25.8%
27.7%
24.5%
30.3%
Net margin
10.2%
10.9%
13.3%
25.8%
17.7%
25.5%
22.3%
26.6%
26.0%
29.7%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
583.80
568.79
587.68
1,042.47
1,102.41
1,103.37
913.09
1,243.40
1,300.19
1,369.57
Buybacks
−12.13
−39.11
−0.71
−45.72
−55.44
−50.00
−52.07
−50.00
−53.52
−150.00
Dividends paid
−61.30
−72.76
−88.44
−103.82
−95.16
−99.40
−106.29
−99.90
−135.59
−170.80
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash
1,039.87
1,321.24
1,161.03
982.67
951.24
954.83
1,231.86
1,032.81
1,206.57
1,334.95
Total debt
3,854.98
3,826.50
4,186.22
4,279.35
4,416.83
4,427.05
5,209.72
5,626.38
5,733.12
5,965.76
Net cash (debt)
−2,815.11
−2,505.26
−3,025.19
−3,296.69
−3,465.59
−3,472.22
−3,977.86
−4,593.57
−4,526.55
−4,630.81
Shareholders’ equity
2,507.70
2,682.42
2,897.07
2,993.61
3,028.46
3,261.42
3,543.61
3,941.47
4,089.78
4,482.50
Debt to equity
1.54
1.43
1.44
1.43
1.46
1.36
1.47
1.43
1.40
1.33
In billions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2026 · 10-K
Income statement
In billions of JPY, except per-share figures; shares in millions. Fiscal years ending March, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY201731 Mar 2017
FY201831 Mar 2018
FY201931 Mar 2019
FY202031 Mar 2020
FY202131 Mar 2021
FY202231 Mar 2022
FY202331 Mar 2023
FY202431 Mar 2024
FY202531 Mar 2025
FY202631 Mar 2026
RevenueJPY billions
2,678.66
2,862.77
2,434.86
1,174.31
1,087.56
1,246.10
1,303.37
1,299.97
1,352.26
1,504.03
Revenue and profit
2,678.66
2,862.77
2,434.86
1,174.31
1,087.56
1,246.10
1,303.37
1,299.97
1,352.26
1,504.03
Growth
+6.9%
−14.9%
−51.8%
−7.4%
+14.6%
+4.6%
−0.3%
+4.0%
+11.2%
451.28
482.80
508.32
483.91
n/a
n/a
n/a
n/a
n/a
n/a
418.75
431.59
437.03
460.20
456.80
522.78
559.41
627.63
646.05
711.78
329.22
336.20
329.44
269.68
258.81
292.88
335.92
360.71
331.83
456.25
Growth
+2.1%
−2.0%
−18.1%
−4.0%
+13.2%
+14.7%
+7.4%
−8.0%
+37.5%
424.97
435.50
395.73
412.56
287.56
509.45
392.18
469.98
480.46
691.43
144.04
113.91
68.69
105.84
90.75
186.59
95.25
131.39
128.83
233.10
273.24
313.14
323.75
302.70
192.38
317.38
290.34
346.13
351.63
447.27
Growth
+14.6%
+3.4%
−6.5%
−36.4%
+65.0%
−8.5%
+19.2%
+1.6%
+27.2%
Per share
208.88
244.40
252.92
237.38
155.54
263.72
245.98
298.55
307.74
400.27
208.68
244.15
252.70
237.17
155.39
263.42
245.65
298.05
307.16
399.40
Growth
+17.0%
+3.5%
−6.1%
−34.5%
+69.5%
−6.7%
+21.3%
+3.1%
+30.0%
1,308
1,281
1,280
1,275
1,237
1,203
1,180
1,159
1,143
1,117
1,309
1,283
1,281
1,276
1,238
1,205
1,182
1,161
1,145
1,120
Growth
−2.0%
−0.1%
−0.4%
−3.0%
−2.7%
−1.9%
−1.7%
−1.4%
−2.2%
Shown in JPY as filed; the screener converts to dollars.
Five years in brief
Worked out from the figures above, not from a press release
Revenue grew 6.7% a year over five years, and earnings per share grew 20.8% a year.
The diluted share count fell 9.6% in five years, so buybacks did some of the work per share.
Operating margin is up 6.5 points on five years ago, at 30.3%.