Closing prices at the end of each trading day, from 15 Mar 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 290.4 | 214.4 | 177.9 | 187.0 |
| Growth | −26.2% | −17.0% | +5.1% | ||
| Operating income | n/a | 3.4 | 0.9 | −1.3 | 1.0 |
| Net income | −0.2 | 2.6 | 1.8 | −2.3 | 1.2 |
| Growth | −31.9% | −229.8% | |||
| EPS, diluted | n/a | 0.27 | 0.18 | −0.20 | 0.10 |
| Growth | −33.3% | −211.1% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | 2.7% | 2.5% | 2.8% | 3.3% |
| Operating margin | n/a | 1.2% | 0.4% | −0.8% | 0.5% |
| Net margin | n/a | 0.9% | 0.8% | −1.3% | 0.6% |
| Free cash flow margin | n/a | 0.0% | −1.8% | 1.1% | 1.5% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.0 | 0.1 | −3.8 | 2.1 | 2.7 |
| Capital expenditure | n/a | −0.0 | −0.1 | −0.1 | −0.0 |
| Free cash flow | n/a | 0.1 | −3.8 | 2.0 | 2.7 |
| Growth | −3,395.5% | +36.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash and securities | 7.7 | 3.0 | 6.4 | 5.5 | 8.4 |
| Total debt | n/a | 11.8 | 14.0 | 10.2 | n/a |
| Net cash (debt) | n/a | −8.8 | −7.6 | −4.7 | n/a |
| Shareholders’ equity | 7.4 | 10.5 | 15.5 | 15.4 | 15.4 |
| Debt to equity | n/a | 1.12 | 0.90 | 0.66 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 6.8 | 3.0 | 6.4 | 5.5 | 8.4 | |
| 0.9 | 0.0 | n/a | n/a | n/a | |
| n/a | 76.0 | 76.7 | 28.3 | 27.2 | |
| n/a | 0.4 | 0.8 | 0.3 | 1.3 | |
| n/a | 0.1 | 0.1 | 0.1 | 0.1 | |
| n/a | 89.6 | 88.2 | 40.0 | 41.2 | |
| Growth | −1.6% | −54.7% | +3.2% | ||
| Liabilities | |||||
| n/a | 11.8 | 14.0 | 10.2 | n/a | |
| calc | n/a | 11.8 | 14.0 | 10.2 | n/a |
| n/a | 79.1 | 72.6 | 24.6 | 25.8 | |
| Equity | |||||
| n/a | −7.1 | −5.3 | −7.6 | −6.4 | |
| 7.4 | 10.5 | 15.5 | 15.4 | 15.4 | |
| Growth | +41.6% | +48.1% | −1.1% | +0.3% | |
| Per share and net cash | |||||
| calc | n/a | −8.8 | −7.6 | −4.7 | n/a |
| n/a | 8.8 | 10.3 | 11.0 | n/a | |
| calc | n/a | 1.19 | 1.51 | 1.40 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.