Closing prices at the end of each trading day, from 30 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −8.9 | −23.0 | −53.2 | −81.4 | −74.6 | −113.5 |
| Net income | −9.6 | −23.0 | −51.5 | −75.5 | −69.6 | −127.4 |
| Growth | ||||||
| EPS, diluted | n/a | −1.87 | −2.10 | −2.87 | −2.44 | −3.19 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −7.9 | −27.4 | −39.1 | −56.8 | −71.2 | −94.7 |
| Capital expenditure | n/a | −0.2 | −0.2 | −0.1 | n/a | −0.2 |
| Free cash flow | n/a | −27.6 | −39.3 | −56.9 | n/a | −94.9 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 4.6 | 54.2 | 22.4 | 23.5 | 69.4 | 88.4 |
| Shareholders’ equity | −13.3 | 172.4 | 126.7 | 109.5 | −46.8 | 332.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 7.9 | 15.0 | 38.6 | 64.2 | 53.2 | 93.1 | |
| 0.9 | 8.0 | 14.6 | 17.2 | 21.4 | 20.4 | |
| −8.9 | −23.0 | −53.2 | −81.4 | −74.6 | −113.5 | |
| Growth | ||||||
| −9.6 | −23.0 | −51.5 | −75.5 | −69.6 | −127.4 | |
| n/a | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| −9.6 | −23.0 | −51.5 | −75.5 | −69.6 | −127.4 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −1.87 | −2.10 | −2.87 | −2.44 | −3.19 | |
| n/a | −1.87 | −2.10 | −2.87 | −2.44 | −3.19 | |
| Growth | ||||||
| n/a | 12.3 | 24.5 | 26.3 | 28.6 | 31.4 | |
| n/a | 12.3 | 24.5 | 26.3 | 28.6 | 31.4 | |
| Growth | +99.1% | +7.6% | +8.5% | +9.7% | ||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.