Closing prices at the end of each trading day, from 13 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 72.92 | 77.18 | 86.18 |
| Growth | +5.8% | +11.7% | |
| Operating income | 1.08 | 4.38 | 4.16 |
| Net income | −0.20 | 1.77 | 2.02 |
| Growth | +14.6% | ||
| EPS, diluted | −0.19 | 1.65 | 1.89 |
| Growth | +14.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 10.9% | 15.0% | 13.1% |
| Operating margin | 1.5% | 5.7% | 4.8% |
| Net margin | −0.3% | 2.3% | 2.3% |
| Free cash flow margin | 1.2% | 3.6% | 1.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 2.38 | 4.23 | 2.93 |
| Capital expenditure | −1.50 | −1.48 | −2.10 |
| Free cash flow | 0.88 | 2.75 | 0.83 |
| Growth | +213.6% | −69.7% | |
| Dividends paid | −0.45 | −0.76 | −1.57 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 4.57 | 5.61 | 4.57 |
| Total debt | n/a | 17.24 | 20.26 |
| Net cash (debt) | n/a | −11.63 | −15.69 |
| Shareholders’ equity | 9.71 | 7.09 | 8.70 |
| Debt to equity | n/a | 2.43 | 2.33 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 10.9% | 15.0% | 13.1% | |
| 1.5% | 5.7% | 4.8% | |
| −0.4% | 3.5% | 3.0% | |
| −0.3% | 2.3% | 2.3% | |
| 1.2% | 3.6% | 1.0% | |
| Spending | |||
| 3.2% | 3.0% | 2.5% | |
| 2.1% | 1.9% | 2.4% | |
| n/a | 27.4% | 14.9% | |
| Returns | |||
| −2.0% | 24.9% | 23.3% | |
| n/a | 4.3% | 4.5% | |
| Balance and payout | |||
| n/a | 2.43 | 2.33 | |
| n/a | 43.0% | 77.7% | |
| 51.1% | 27.6% | 189.0% | |