Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.84 | 23.40 | 23.97 | 22.32 | 23.67 | 20.64 | 22.33 | 22.95 | 23.60 |
| Growth | +2.5% | +2.4% | −6.9% | +6.1% | −12.8% | +8.2% | +2.8% | +2.8% | |
| Net income | 1.61 | 2.16 | 5.67 | 0.63 | 1.64 | 1.53 | 1.85 | 1.71 | 3.29 |
| Growth | +34.2% | +162.4% | −88.9% | +159.4% | −6.4% | +20.7% | −7.8% | +93.0% | |
| EPS, diluted | 1.71 | 2.32 | 6.49 | 0.84 | 2.27 | 2.19 | 2.69 | 2.52 | 5.03 |
| Growth | +35.7% | +179.7% | −87.1% | +170.2% | −3.5% | +22.8% | −6.3% | +99.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.0% | 32.8% | 32.1% | 33.2% | 34.1% | 34.4% | 34.9% | 35.2% | 36.4% |
| Net margin | 7.1% | 9.2% | 23.7% | 2.8% | 6.9% | 7.4% | 8.3% | 7.4% | 13.9% |
| Free cash flow margin | −1.7% | 3.7% | 4.8% | 9.1% | 8.4% | 3.6% | 6.3% | 4.7% | 9.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.37 | 1.52 | 1.74 | 2.48 | 2.55 | 1.24 | 1.86 | 1.57 | 2.55 |
| Capital expenditure | −0.76 | −0.65 | −0.59 | −0.44 | −0.55 | −0.49 | −0.45 | −0.49 | −0.43 |
| Free cash flow | −0.39 | 0.88 | 1.16 | 2.04 | 2.00 | 0.75 | 1.41 | 1.07 | 2.12 |
| Growth | +32.2% | +76.0% | −1.8% | −62.5% | +88.0% | −23.8% | +97.4% | ||
| Buybacks | −0.65 | −0.30 | −5.98 | −2.20 | −1.31 | −1.44 | −0.63 | −1.25 | −5.99 |
| Dividends paid | −0.70 | −0.95 | −0.92 | −0.79 | −0.76 | −0.92 | −0.98 | −1.00 | −0.98 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.30 | 0.19 | 2.81 | 1.95 | 1.34 | 2.03 | 0.83 | 0.61 | 0.38 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 8.46 | 8.57 | 9.20 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | −7.63 | −7.96 | −8.82 |
| Shareholders’ equity | 20.45 | 21.16 | 19.77 | 17.45 | 17.56 | 16.27 | 16.55 | 16.10 | 12.93 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.51 | 0.53 | 0.71 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 33.0% | 32.8% | 32.1% | 33.2% | 34.1% | 34.4% | 34.9% | 35.2% | 36.4% | |
| 5.0% | 6.6% | 4.4% | 4.0% | 11.0% | 5.4% | 5.0% | 6.6% | 8.3% | |
| 7.1% | 9.2% | 23.7% | 2.8% | 6.9% | 7.4% | 8.3% | 7.4% | 13.9% | |
| −1.7% | 3.7% | 4.8% | 9.1% | 8.4% | 3.6% | 6.3% | 4.7% | 9.0% | |
| Spending | |||||||||
| 1.3% | 1.3% | 1.3% | 1.2% | 1.2% | 1.1% | 1.1% | 1.2% | 1.2% | |
| 25.1% | 24.1% | 26.1% | 25.4% | 22.2% | 24.6% | 24.1% | 24.7% | 24.4% | |
| 3.3% | 2.8% | 2.4% | 2.0% | 2.3% | 2.4% | 2.0% | 2.2% | 1.8% | |
| 28.0% | 12.7% | −22.1% | 12.0% | 33.2% | −16.4% | −42.0% | 7.3% | 12.4% | |
| Returns | |||||||||
| 7.9% | 10.2% | 28.7% | 3.6% | 9.3% | 9.4% | 11.2% | 10.6% | 25.5% | |
| 3.1% | 4.4% | 13.4% | 1.5% | 3.9% | 3.6% | 4.4% | 4.0% | 8.7% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.51 | 0.53 | 0.71 | |
| 43.6% | 44.1% | 16.2% | 125.2% | 46.5% | 59.8% | 53.0% | 58.7% | 29.7% | |
| n/a | 143.3% | 596.6% | 147.1% | 103.5% | 314.3% | 113.8% | 209.1% | 328.6% | |