Closing prices at the end of each trading day, from 15 May 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 10.2 | 15.6 | 18.7 | 25.7 |
| Growth | +52.1% | +20.4% | +37.1% | |
| Operating income | 6.1 | 11.6 | 6.4 | −12.2 |
| Net income | 5.3 | 9.5 | 5.6 | −10.6 |
| Growth | +78.4% | −40.9% | −289.1% | |
| EPS, diluted | 0.24 | 85.30 | 45.67 | −38.44 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 86.3% | 94.8% | 69.8% | 45.4% |
| Operating margin | 59.1% | 74.3% | 34.1% | −47.6% |
| Net margin | 51.9% | 60.9% | 29.9% | −41.2% |
| Free cash flow margin | 0.1% | 66.6% | −30.1% | −17.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 0.5 | 10.4 | −5.1 | −0.1 |
| Capital expenditure | −0.5 | −0.0 | −0.6 | −4.4 |
| Free cash flow | 0.0 | 10.4 | −5.6 | −4.5 |
| Growth | +156,656.3% | −154.4% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash and securities | 2.6 | 7.1 | 3.9 | 19.8 |
| Shareholders’ equity | 7.5 | 17.7 | 71.1 | 120.6 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 2.6 | 7.1 | 3.9 | 19.8 | |
| n/a | 7.8 | 10.6 | 6.3 | |
| n/a | 0.2 | 0.6 | 4.3 | |
| n/a | n/a | n/a | 26.6 | |
| n/a | 25.2 | 81.3 | 144.0 | |
| Growth | +222.3% | +77.0% | ||
| Liabilities | ||||
| n/a | 7.4 | 10.0 | 23.2 | |
| Equity | ||||
| n/a | 13.5 | 18.5 | 7.8 | |
| 7.5 | 17.7 | 71.1 | 120.6 | |
| Growth | +135.4% | +302.5% | +69.5% | |
| Per share and net cash | ||||
| n/a | 22.2 | 24.5 | n/a | |
| calc | n/a | 0.79 | 2.90 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.