Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 5.05 | 3.12 | 2.79 | 3.92 | 6.14 | 4.74 | 3.23 | 4.86 | 5.55 |
| Growth | −38.2% | −10.6% | +40.6% | +56.5% | −22.8% | −31.8% | +50.3% | +14.2% | ||
| Net income | 0.61 | 0.17 | 1.02 | 0.96 | 0.77 | 1.67 | 0.78 | 0.26 | 0.72 | 0.68 |
| Growth | −72.6% | +510.9% | −6.1% | −19.8% | +116.7% | −53.1% | −66.4% | +172.9% | −4.7% | |
| EPS, diluted | 1.63 | 0.45 | 2.90 | 3.03 | 2.65 | 6.13 | 3.06 | 1.10 | 2.99 | 2.83 |
| Growth | −72.4% | +544.4% | +4.5% | −12.5% | +131.3% | −50.1% | −64.1% | +171.8% | −5.4% |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | 3.3% | 32.8% | 34.4% | 19.6% | 27.1% | 16.5% | 8.1% | 14.7% | 12.3% |
| Free cash flow margin | n/a | n/a | n/a | n/a | 47.9% | 23.1% | 33.3% | −59.8% | −8.0% | −30.7% |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | 0.79 | 0.69 | −0.83 | 2.06 | 1.58 | 1.80 | −1.93 | −0.14 | −1.50 |
| Capital expenditure | n/a | n/a | n/a | n/a | −0.18 | −0.17 | −0.22 | −0.00 | −0.25 | −0.21 |
| Free cash flow | n/a | n/a | n/a | n/a | 1.88 | 1.42 | 1.58 | −1.93 | −0.39 | −1.70 |
| Growth | −24.6% | +11.6% | −222.4% | |||||||
| Buybacks | n/a | −0.10 | −1.13 | −0.51 | −0.82 | −0.27 | −0.86 | −0.17 | −0.04 | −0.06 |
| Dividends paid | n/a | −0.12 | −0.15 | −0.15 | −0.16 | −0.22 | −0.28 | −0.28 | −0.30 | −0.37 |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 5.28 | 5.26 | 7.68 | 9.06 | 10.76 | 9.70 | 8.53 | 12.15 | 14.04 |
| Total debt | n/a | 7.89 | 7.62 | 8.34 | 8.35 | 9.13 | 8.77 | 9.70 | 13.53 | 15.90 |
| Net cash (debt) | n/a | −2.61 | −2.36 | −0.66 | 0.70 | 1.63 | 0.93 | −1.17 | −1.38 | −1.85 |
| Shareholders’ equity | n/a | 10.11 | 10.06 | 9.58 | 9.40 | 10.55 | 10.23 | 9.71 | 10.16 | 10.57 |
| Debt to equity | n/a | 0.78 | 0.76 | 0.87 | 0.89 | 0.86 | 0.86 | 1.00 | 1.33 | 1.50 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2007 31 Dec 2007 | FY2008 31 Dec 2008 | FY2009 31 Dec 2009 | FY2010 31 Dec 2010 | FY2011 31 Dec 2011 | FY2012 31 Dec 2012 | FY2013 31 Dec 2013 | FY2014 31 Dec 2014 | FY2015 31 Dec 2015 | FY2016 31 Dec 2016 | FY2017 30 Nov 2017 | FY2017 31 Dec 2017 | FY2018 30 Nov 2018 | FY2019 30 Nov 2019 | FY2020 30 Nov 2020 | FY2021 30 Nov 2021 | FY2022 30 Nov 2022 | FY2023 30 Nov 2023 | FY2024 30 Nov 2024 | FY2025 30 Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||||||||||||
| −5.3% | −75.0% | −43.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 43.2% | −416.2% | −44.9% | n/a | 14.8% | 15.3% | 5.0% | 3.1% | 3.1% | 2.9% | n/a | 12.0% | 9.5% | 17.2% | 27.2% | 36.7% | 22.3% | 11.0% | 20.7% | 15.7% | |
| 41.9% | −516.9% | 95.7% | 161.1% | 3.9% | 9.1% | 3.4% | 1.7% | 2.4% | 1.2% | n/a | 3.3% | 32.8% | 34.4% | 19.6% | 27.1% | 16.5% | 8.1% | 14.7% | 12.3% | |
| −4.9% | −13.7% | −27.3% | 32.2% | −92.6% | 6.1% | 5.1% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 47.9% | 23.1% | 33.3% | −59.8% | −8.0% | −30.7% | |
| Spending | ||||||||||||||||||||
| n/a | 2.9% | 0.6% | 0.5% | 3.4% | 0.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 42.3% | 46.2% | 20.1% | 26.0% | 2.1% | 6.1% | 6.5% | 6.5% | 7.6% | n/a | 15.4% | 30.8% | 36.2% | 0.0% | 0.0% | n/a | n/a | n/a | n/a | |
| 3.3% | 15.5% | 4.1% | 3.7% | 6.0% | 0.8% | 1.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.5% | 2.7% | 4.7% | 0.0% | 5.2% | 3.7% | |
| −112.3% | n/a | n/a | n/a | 65.5% | 37.4% | 25.0% | 43.5% | 30.8% | 38.6% | 31.6% | 105.9% | 6.4% | −101.1% | 28.0% | 25.6% | 25.9% | 25.9% | 29.2% | 21.2% | |
| Returns | ||||||||||||||||||||
| 8.7% | −94.7% | 12.6% | 27.9% | 0.4% | 12.6% | 3.7% | 2.0% | 2.7% | 1.2% | n/a | 1.7% | 10.2% | 10.0% | 8.2% | 15.8% | 7.6% | 2.7% | 7.0% | 6.4% | |
| n/a | −48.8% | 8.1% | 20.7% | 0.3% | 9.1% | 0.8% | 0.4% | 0.6% | 0.3% | n/a | 0.4% | 2.2% | 1.9% | 1.4% | 3.0% | 1.5% | 0.5% | 1.1% | 0.9% | |
| Balance and payout | ||||||||||||||||||||
| n/a | 0.68 | 0.41 | 0.24 | 0.31 | 0.20 | 0.81 | 0.83 | 0.71 | 0.73 | n/a | 0.78 | 0.76 | 0.87 | 0.89 | 0.86 | 0.86 | 1.00 | 1.33 | 1.50 | |
| n/a | 48.2% | 35.3% | 25.5% | 30.8% | 25.0% | 78.0% | 79.7% | 76.7% | 76.1% | n/a | 77.3% | 78.3% | 80.3% | 81.9% | 80.9% | 79.6% | 83.1% | 84.1% | 86.0% | |
| 11.5% | n/a | 0.0% | 3.1% | 242.3% | 7.2% | 24.7% | 45.6% | 33.1% | 72.5% | n/a | 70.2% | 14.8% | 15.6% | 20.9% | 13.4% | 35.8% | 106.2% | 42.3% | 54.9% | |
| n/a | n/a | n/a | 15.8% | n/a | 10.7% | 23.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 52.1% | 34.7% | 72.1% | n/a | n/a | n/a | |