Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.92 | 2.05 | 2.51 | 2.61 | 2.91 | 3.61 | 3.78 | 3.94 | 3.88 | 4.84 |
| Growth | +6.9% | +22.0% | +4.0% | +11.6% | +24.3% | +4.5% | +4.2% | −1.5% | +24.7% | |
| Operating income | 0.39 | 0.23 | 0.35 | 0.34 | 0.47 | 0.68 | 0.74 | 0.77 | 0.66 | 0.45 |
| Net income | 0.28 | 0.15 | 0.23 | 0.24 | 0.26 | 0.46 | 0.51 | 0.51 | 0.42 | 0.10 |
| Growth | −47.2% | +56.6% | +5.6% | +8.8% | +74.7% | +11.5% | −0.4% | −16.9% | −75.5% | |
| EPS, diluted | 0.62 | 0.33 | 0.52 | 0.54 | 0.59 | 1.03 | 1.15 | 1.16 | 0.98 | 0.19 |
| Growth | −46.8% | +57.6% | +3.8% | +9.3% | +74.6% | +11.7% | +0.9% | −15.5% | −80.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.1% | 35.5% | 33.2% | 35.8% | 36.2% | 36.3% | 34.7% | 40.4% | 38.8% | 35.8% |
| Operating margin | 20.5% | 11.2% | 14.0% | 13.1% | 16.3% | 18.9% | 19.6% | 19.5% | 16.9% | 9.3% |
| Net margin | 14.4% | 7.1% | 9.1% | 9.3% | 9.0% | 12.7% | 13.6% | 13.0% | 10.9% | 2.2% |
| Free cash flow margin | 14.6% | 4.8% | −0.5% | 9.9% | 23.2% | 13.8% | 0.4% | 11.8% | 9.8% | 4.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.38 | 0.31 | 0.30 | 0.45 | 0.79 | 0.76 | 0.61 | 0.91 | 0.80 | 0.59 |
| Capital expenditure | −0.10 | −0.21 | −0.32 | −0.19 | −0.11 | −0.26 | −0.59 | −0.45 | −0.42 | −0.38 |
| Free cash flow | 0.28 | 0.10 | −0.01 | 0.26 | 0.68 | 0.50 | 0.02 | 0.46 | 0.38 | 0.21 |
| Growth | −65.0% | −113.7% | +162.7% | −26.1% | −96.7% | +2,752.1% | −18.1% | −45.9% | ||
| Buybacks | −0.10 | 0.00 | 0.00 | n/a | 0.00 | 0.00 | −0.08 | −0.27 | −0.15 | 0.00 |
| Dividends paid | −0.18 | −0.18 | −0.17 | −0.16 | 0.00 | −0.48 | −0.13 | 0.00 | 0.00 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.08 | 0.28 | 0.08 | 0.14 | 0.21 | 0.13 | 0.11 | 0.37 | 0.56 | 0.27 |
| Total debt | 0.56 | 0.88 | 1.38 | 1.35 | 0.86 | 0.88 | 1.06 | 1.12 | 1.12 | 4.54 |
| Net cash (debt) | −0.49 | −0.60 | −1.30 | −1.21 | −0.65 | −0.75 | −0.95 | −0.76 | −0.56 | −4.27 |
| Shareholders’ equity | −0.21 | −0.22 | 0.97 | 1.04 | 1.06 | 1.33 | 1.61 | 1.86 | 2.16 | 6.43 |
| Debt to equity | n/a | n/a | 1.42 | 1.31 | 0.81 | 0.66 | 0.66 | 0.60 | 0.52 | 0.71 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.08 | 0.28 | 0.08 | 0.14 | 0.21 | 0.13 | 0.11 | 0.37 | 0.56 | 0.27 | |
| 0.20 | 0.26 | 0.32 | 0.31 | 0.22 | 0.28 | 0.34 | 0.34 | 0.35 | 0.64 | |
| 0.88 | 0.99 | 1.39 | 1.34 | 1.37 | 1.46 | 1.84 | 2.04 | 2.17 | 3.08 | |
| n/a | 0.00 | 0.20 | 0.20 | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 4.78 | |
| 2.01 | 2.35 | 4.03 | 4.03 | 4.09 | 4.24 | 4.48 | 4.91 | 5.23 | 13.69 | |
| Growth | +16.8% | +71.5% | −0.1% | +1.5% | +3.8% | +5.6% | +9.7% | +6.5% | +161.7% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.01 | 0.01 | 0.04 | |
| 0.56 | 0.88 | 1.38 | 1.35 | 0.86 | 0.88 | 1.06 | 1.12 | 1.11 | 4.49 | |
| calc | 0.56 | 0.88 | 1.38 | 1.35 | 0.86 | 0.88 | 1.06 | 1.12 | 1.12 | 4.54 |
| 2.22 | 2.57 | 3.06 | 2.99 | 3.03 | 2.91 | 2.87 | 3.05 | 3.07 | 7.26 | |
| Equity | ||||||||||
| −0.61 | −0.64 | 0.58 | 0.66 | 0.61 | 0.89 | 1.20 | 1.45 | 1.73 | 1.83 | |
| −0.21 | −0.22 | 0.97 | 1.04 | 1.06 | 1.33 | 1.61 | 1.86 | 2.16 | 6.43 | |
| Growth | +6.3% | +2.5% | +25.7% | +20.9% | +15.4% | +16.3% | +197.3% | |||
| Per share and net cash | ||||||||||
| calc | −0.49 | −0.60 | −1.30 | −1.21 | −0.65 | −0.75 | −0.95 | −0.76 | −0.56 | −4.27 |
| 440.8 | 441.5 | 442.3 | 443.1 | 444.3 | 445.3 | 442.1 | 433.8 | 429.8 | 580.2 | |
| calc | −0.48 | −0.50 | 2.20 | 2.34 | 2.39 | 2.99 | 3.65 | 4.29 | 5.03 | 11.08 |
Lines marked calc are worked out here from filed figures; point at one for how.