Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.92 | 2.05 | 2.51 | 2.61 | 2.91 | 3.61 | 3.78 | 3.94 | 3.88 | 4.84 |
| Growth | +6.9% | +22.0% | +4.0% | +11.6% | +24.3% | +4.5% | +4.2% | −1.5% | +24.7% | |
| Operating income | 0.39 | 0.23 | 0.35 | 0.34 | 0.47 | 0.68 | 0.74 | 0.77 | 0.66 | 0.45 |
| Net income | 0.28 | 0.15 | 0.23 | 0.24 | 0.26 | 0.46 | 0.51 | 0.51 | 0.42 | 0.10 |
| Growth | −47.2% | +56.6% | +5.6% | +8.8% | +74.7% | +11.5% | −0.4% | −16.9% | −75.5% | |
| EPS, diluted | 0.62 | 0.33 | 0.52 | 0.54 | 0.59 | 1.03 | 1.15 | 1.16 | 0.98 | 0.19 |
| Growth | −46.8% | +57.6% | +3.8% | +9.3% | +74.6% | +11.7% | +0.9% | −15.5% | −80.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.1% | 35.5% | 33.2% | 35.8% | 36.2% | 36.3% | 34.7% | 40.4% | 38.8% | 35.8% |
| Operating margin | 20.5% | 11.2% | 14.0% | 13.1% | 16.3% | 18.9% | 19.6% | 19.5% | 16.9% | 9.3% |
| Net margin | 14.4% | 7.1% | 9.1% | 9.3% | 9.0% | 12.7% | 13.6% | 13.0% | 10.9% | 2.2% |
| Free cash flow margin | 14.6% | 4.8% | −0.5% | 9.9% | 23.2% | 13.8% | 0.4% | 11.8% | 9.8% | 4.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.38 | 0.31 | 0.30 | 0.45 | 0.79 | 0.76 | 0.61 | 0.91 | 0.80 | 0.59 |
| Capital expenditure | −0.10 | −0.21 | −0.32 | −0.19 | −0.11 | −0.26 | −0.59 | −0.45 | −0.42 | −0.38 |
| Free cash flow | 0.28 | 0.10 | −0.01 | 0.26 | 0.68 | 0.50 | 0.02 | 0.46 | 0.38 | 0.21 |
| Growth | −65.0% | −113.7% | +162.7% | −26.1% | −96.7% | +2,752.1% | −18.1% | −45.9% | ||
| Buybacks | −0.10 | 0.00 | 0.00 | n/a | 0.00 | 0.00 | −0.08 | −0.27 | −0.15 | 0.00 |
| Dividends paid | −0.18 | −0.18 | −0.17 | −0.16 | 0.00 | −0.48 | −0.13 | 0.00 | 0.00 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.08 | 0.28 | 0.08 | 0.14 | 0.21 | 0.13 | 0.11 | 0.37 | 0.56 | 0.27 |
| Total debt | 0.56 | 0.88 | 1.38 | 1.35 | 0.86 | 0.88 | 1.06 | 1.12 | 1.12 | 4.54 |
| Net cash (debt) | −0.49 | −0.60 | −1.30 | −1.21 | −0.65 | −0.75 | −0.95 | −0.76 | −0.56 | −4.27 |
| Shareholders’ equity | −0.21 | −0.22 | 0.97 | 1.04 | 1.06 | 1.33 | 1.61 | 1.86 | 2.16 | 6.43 |
| Debt to equity | n/a | n/a | 1.42 | 1.31 | 0.81 | 0.66 | 0.66 | 0.60 | 0.52 | 0.71 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 35.1% | 35.5% | 33.2% | 35.8% | 36.2% | 36.3% | 34.7% | 40.4% | 38.8% | 35.8% | |
| 20.5% | 11.2% | 14.0% | 13.1% | 16.3% | 18.9% | 19.6% | 19.5% | 16.9% | 9.3% | |
| 19.1% | 8.5% | 12.0% | 11.0% | 14.2% | 17.8% | 19.2% | 19.2% | 16.6% | 4.3% | |
| 14.4% | 7.1% | 9.1% | 9.3% | 9.0% | 12.7% | 13.6% | 13.0% | 10.9% | 2.2% | |
| 14.6% | 4.8% | −0.5% | 9.9% | 23.2% | 13.8% | 0.4% | 11.8% | 9.8% | 4.3% | |
| Spending | ||||||||||
| 1.6% | 1.6% | 1.5% | 1.3% | 1.2% | 1.1% | 1.0% | 1.2% | 1.3% | 1.3% | |
| 15.2% | 15.2% | 16.1% | 16.0% | 13.4% | 12.8% | 13.1% | 15.3% | 15.4% | 19.6% | |
| 5.3% | 10.2% | 12.7% | 7.4% | 3.8% | 7.1% | 15.7% | 11.4% | 10.9% | 7.9% | |
| 24.7% | 16.2% | 23.9% | 16.1% | 36.2% | 28.6% | 29.2% | 32.4% | 34.3% | 49.7% | |
| Returns | ||||||||||
| n/a | n/a | 23.5% | 23.3% | 24.8% | 34.4% | 31.8% | 27.4% | 19.6% | 1.6% | |
| 13.7% | 6.2% | 5.7% | 6.0% | 6.4% | 10.8% | 11.4% | 10.4% | 8.1% | 0.8% | |
| Balance and payout | ||||||||||
| n/a | n/a | 1.42 | 1.31 | 0.81 | 0.66 | 0.66 | 0.60 | 0.52 | 0.71 | |
| 110.5% | 109.4% | 75.8% | 74.3% | 74.1% | 68.6% | 64.0% | 62.2% | 58.7% | 53.1% | |
| 63.9% | 121.5% | 75.2% | 65.7% | 0.0% | 105.4% | 25.3% | 0.0% | 0.0% | n/a | |
| 98.6% | 180.6% | n/a | 61.6% | 0.0% | 96.9% | 1,276.1% | 58.4% | 39.4% | 0.0% | |