Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.40 | 26.47 | 25.04 | 29.75 | 35.13 | 40.83 | 0.33 | 0.37 | 0.41 | 65.50 |
| Growth | +23.7% | −5.4% | +18.8% | +18.1% | +16.2% | −99.2% | +10.7% | +9.8% | +16,063.5% | |
| Operating income | 1.35 | 0.33 | 0.64 | 1.73 | 1.78 | 1.10 | 0.43 | 6.09 | −3.34 | −8.91 |
| Net income | 1.83 | 0.14 | 0.41 | 0.90 | 0.23 | 0.72 | 0.62 | 3.45 | 0.05 | −4.45 |
| Growth | −92.2% | +186.8% | +121.1% | −74.4% | +213.0% | −13.9% | +455.6% | −98.4% | −8,250.2% | |
| EPS, diluted | 7.63 | 1.08 | 2.63 | 4.85 | −1.36 | 2.01 | 3.10 | 15.23 | −1.27 | −21.33 |
| Growth | −85.8% | +143.5% | +84.4% | −128.0% | +54.2% | +391.3% | −108.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 11.3% | 14.0% | 18.3% | 17.6% | 16.3% | 3,685.0% | 5,162.8% | 2,481.9% | 2.2% |
| Operating margin | 6.3% | 1.2% | 2.6% | 5.8% | 5.1% | 2.7% | 128.8% | 1,651.4% | −825.4% | −13.6% |
| Net margin | 8.5% | 0.5% | 1.6% | 3.0% | 0.7% | 1.8% | 186.2% | 934.4% | 13.5% | −6.8% |
| Free cash flow margin | −17.7% | −8.9% | −7.2% | −6.3% | −9.9% | −20.1% | −5,417.9% | −494.9% | 1,914.3% | −3.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.80 | −0.18 | 0.61 | 1.41 | 0.59 | 0.43 | −5.80 | 13.83 | 16.85 | 1.08 |
| Capital expenditure | −1.98 | −2.18 | −2.42 | −3.30 | −4.06 | −8.65 | −12.25 | −15.65 | −9.09 | −3.19 |
| Free cash flow | −3.78 | −2.36 | −1.81 | −1.89 | −3.46 | −8.22 | −18.05 | −1.83 | 7.76 | −2.10 |
| Growth | −127.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.50 | 1.93 | 3.10 | 5.65 | 7.48 | 8.32 | 10.24 | 16.06 | 25.05 | 20.01 |
| Total debt | 0.49 | 0.39 | 1.97 | 2.40 | 7.98 | 11.27 | 15.13 | 13.93 | n/a | n/a |
| Net cash (debt) | 2.01 | 1.54 | 1.14 | 3.25 | −0.50 | −2.95 | −4.88 | 2.13 | n/a | n/a |
| Shareholders’ equity | 6.46 | 6.69 | 7.84 | 9.30 | 9.99 | 11.05 | 16.34 | 20.16 | 19.90 | 15.73 |
| Debt to equity | 0.08 | 0.06 | 0.25 | 0.26 | 0.80 | 1.02 | 0.93 | 0.69 | n/a | n/a |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 2.50 | 1.93 | 3.10 | 5.65 | 7.48 | 8.32 | 10.24 | 16.06 | 25.05 | 20.01 | |
| 4.75 | 4.50 | 5.44 | 5.27 | 4.53 | 7.47 | 16.67 | n/a | n/a | n/a | |
| 4.47 | 4.27 | 5.74 | 5.82 | 8.38 | 13.25 | 17.45 | 18.22 | 12.51 | 14.48 | |
| 4.74 | 6.68 | 8.28 | 10.21 | 12.46 | 19.97 | 32.29 | 37.38 | 41.85 | 35.80 | |
| 26.09 | 28.64 | 35.85 | 47.84 | 53.23 | 72.98 | 108.66 | 135.83 | 124.88 | 121.02 | |
| Growth | +9.8% | +25.2% | +33.4% | +11.3% | +37.1% | +48.9% | +25.0% | −8.1% | −3.1% | |
| Liabilities | ||||||||||
| 0.00 | 0.01 | 0.01 | 0.29 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.49 | 0.38 | 1.95 | 2.12 | 7.98 | 11.27 | 15.13 | 13.93 | n/a | n/a | |
| calc | 0.49 | 0.39 | 1.97 | 2.40 | 7.98 | 11.27 | 15.13 | 13.93 | n/a | n/a |
| 19.63 | 21.95 | 27.40 | 35.40 | 40.24 | 58.70 | 81.66 | 102.30 | 90.64 | 93.45 | |
| Equity | ||||||||||
| 6.46 | 6.69 | 7.84 | 9.30 | 9.99 | 11.05 | 16.34 | 20.16 | 19.90 | 15.73 | |
| Growth | +3.5% | +17.2% | +18.7% | +7.4% | +10.6% | +47.9% | +23.4% | −1.3% | −21.0% | |
| Per share and net cash | ||||||||||
| calc | 2.01 | 1.54 | 1.14 | 3.25 | −0.50 | −2.95 | −4.88 | 2.13 | n/a | n/a |
| 126.7 | 132.1 | 156.9 | 178.9 | 187.4 | 190.8 | 201.2 | 208.6 | 205.4 | 209.4 | |
| calc | 50.98 | 50.62 | 49.98 | 51.99 | 53.29 | 57.91 | 81.20 | 96.65 | 96.90 | 75.09 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.