Closing prices at the end of each trading day, from 24 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 38.3 | 38.3 | 28.4 | 39.1 |
| Growth | −0.0% | −25.9% | +37.7% | |
| Operating income | 5.5 | 6.2 | 0.4 | 2.4 |
| Net income | 4.5 | 6.7 | 0.8 | 2.6 |
| Growth | +48.5% | −88.2% | +230.9% | |
| EPS, diluted | 0.15 | 2.24 | 0.26 | 0.80 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 23.1% | 26.2% | 24.0% | 28.8% |
| Operating margin | 14.4% | 16.3% | 1.3% | 6.1% |
| Net margin | 11.7% | 17.4% | 2.8% | 6.6% |
| Free cash flow margin | 14.6% | 5.0% | −6.0% | 15.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 5.7 | 2.0 | −1.5 | 7.2 |
| Capital expenditure | −0.1 | −0.0 | −0.2 | −1.0 |
| Free cash flow | 5.6 | 1.9 | −1.7 | 6.2 |
| Growth | −65.8% | −189.0% | ||
| Dividends paid | n/a | n/a | −1.7 | −0.4 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 7.4 | 6.0 | 4.2 | 10.7 |
| Total debt | n/a | 2.6 | 2.0 | 1.4 |
| Net cash (debt) | n/a | 3.3 | 2.1 | 9.3 |
| Shareholders’ equity | 7.1 | 11.3 | 10.2 | 15.0 |
| Debt to equity | n/a | 0.23 | 0.20 | 0.09 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Mar 2022 | FY2023† 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 38.3 | 38.3 | 28.4 | 39.1 | |
| Growth | −0.0% | −25.9% | +37.7% | |
| 29.4 | 28.3 | 21.6 | 27.8 | |
| 8.9 | 10.0 | 6.8 | 11.3 | |
| Growth | +13.4% | −32.3% | +65.6% | |
| 1.6 | 1.6 | 4.3 | 3.3 | |
| 5.5 | 6.2 | 0.4 | 2.4 | |
| Growth | +12.7% | −93.9% | +530.6% | |
| 5.4 | 7.8 | 0.9 | 3.2 | |
| 0.9 | 1.1 | 0.1 | 0.7 | |
| 4.5 | 6.7 | 0.8 | 2.6 | |
| Growth | +48.5% | −88.2% | +230.9% | |
| Per share | ||||
| 0.15 | 2.24 | 0.26 | 0.80 | |
| 0.15 | 2.24 | 0.26 | 0.80 | |
| Growth | +1,393.3% | −88.4% | +207.7% | |
| 30.0 | 3.0 | 3.0 | 3.3 | |
| 30.0 | 3.0 | 3.0 | 3.3 | |
| Growth | −90.0% | +0.8% | +7.6% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.