Closing prices at the end of each trading day, from 24 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 38.3 | 38.3 | 28.4 | 39.1 |
| Growth | −0.0% | −25.9% | +37.7% | |
| Operating income | 5.5 | 6.2 | 0.4 | 2.4 |
| Net income | 4.5 | 6.7 | 0.8 | 2.6 |
| Growth | +48.5% | −88.2% | +230.9% | |
| EPS, diluted | 0.15 | 2.24 | 0.26 | 0.80 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 23.1% | 26.2% | 24.0% | 28.8% |
| Operating margin | 14.4% | 16.3% | 1.3% | 6.1% |
| Net margin | 11.7% | 17.4% | 2.8% | 6.6% |
| Free cash flow margin | 14.6% | 5.0% | −6.0% | 15.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 5.7 | 2.0 | −1.5 | 7.2 |
| Capital expenditure | −0.1 | −0.0 | −0.2 | −1.0 |
| Free cash flow | 5.6 | 1.9 | −1.7 | 6.2 |
| Growth | −65.8% | −189.0% | ||
| Dividends paid | n/a | n/a | −1.7 | −0.4 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 7.4 | 6.0 | 4.2 | 10.7 |
| Total debt | n/a | 2.6 | 2.0 | 1.4 |
| Net cash (debt) | n/a | 3.3 | 2.1 | 9.3 |
| Shareholders’ equity | 7.1 | 11.3 | 10.2 | 15.0 |
| Debt to equity | n/a | 0.23 | 0.20 | 0.09 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|
| Margins | ||||
| 23.1% | 26.2% | 24.0% | 28.8% | |
| 14.4% | 16.3% | 1.3% | 6.1% | |
| 14.0% | 20.2% | 3.2% | 8.1% | |
| 11.7% | 17.4% | 2.8% | 6.6% | |
| 14.6% | 5.0% | −6.0% | 15.9% | |
| Spending | ||||
| 4.1% | 4.3% | 15.3% | 8.5% | |
| 0.2% | 0.1% | 0.7% | 2.6% | |
| 16.4% | 14.2% | 13.9% | 20.7% | |
| Returns | ||||
| 63.5% | 58.7% | 7.7% | 17.2% | |
| n/a | 32.3% | 4.6% | 11.1% | |
| Balance and payout | ||||
| n/a | 0.23 | 0.20 | 0.09 | |
| n/a | 44.9% | 39.8% | 35.9% | |
| n/a | n/a | 214.0% | 15.4% | |
| n/a | n/a | n/a | 6.5% | |