Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.45 | 16.32 | 17.98 | 16.59 | 19.37 | 20.86 | 20.76 | 23.43 | 26.12 |
| Growth | +12.9% | +10.2% | −7.7% | +16.7% | +7.7% | −0.5% | +12.9% | +11.4% | |
| Operating income | 0.55 | 0.71 | 0.72 | 0.56 | 1.04 | 0.87 | 0.58 | 0.87 | 1.10 |
| Net income | 0.28 | 0.48 | 0.54 | 0.40 | 0.96 | 0.65 | 0.23 | 0.55 | 0.79 |
| Growth | +75.3% | +10.5% | −24.8% | +138.9% | −31.9% | −65.6% | +142.6% | +44.9% | |
| EPS, diluted | 6.03 | 10.54 | 10.87 | 7.70 | 18.47 | 13.27 | 4.67 | 11.30 | 16.40 |
| Growth | +74.8% | +3.1% | −29.2% | +139.9% | −28.2% | −64.8% | +142.0% | +45.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.8% | 4.3% | 4.0% | 3.4% | 5.4% | 4.2% | 2.8% | 3.7% | 4.2% |
| Net margin | 1.9% | 3.0% | 3.0% | 2.4% | 5.0% | 3.1% | 1.1% | 2.3% | 3.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.80 | 0.60 | 0.48 | 1.11 | 0.97 | 0.20 | 0.58 | 0.79 | 1.19 |
| Buybacks | n/a | 0.00 | 0.00 | −0.10 | −0.34 | −0.60 | −0.06 | −0.08 | −0.21 |
| Dividends paid | −0.03 | −0.04 | −0.04 | 0.00 | 0.00 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.27 | 0.48 | 0.45 | 0.57 | 0.59 | 0.52 | 0.41 | 0.42 | 0.60 |
| Total debt | n/a | n/a | n/a | 0.00 | 0.27 | 0.00 | n/a | n/a | 0.00 |
| Net cash (debt) | n/a | n/a | n/a | 0.57 | 0.32 | 0.52 | n/a | n/a | 0.60 |
| Shareholders’ equity | 3.34 | 3.69 | 5.12 | 5.52 | 6.18 | 6.02 | 6.29 | 6.77 | 7.50 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.04 | 0.00 | n/a | n/a | 0.00 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 14.45 | 16.32 | 17.98 | 16.59 | 19.37 | 20.86 | 20.76 | 23.43 | 26.12 | |
| Growth | +12.9% | +10.2% | −7.7% | +16.7% | +7.7% | −0.5% | +12.9% | +11.4% | |
| 0.55 | 0.71 | 0.72 | 0.56 | 1.04 | 0.87 | 0.58 | 0.87 | 1.10 | |
| Growth | +29.5% | +1.2% | −21.8% | +86.6% | −16.8% | −33.6% | +50.6% | +26.5% | |
| 0.54 | 0.71 | 0.70 | 0.53 | 1.22 | 0.99 | 0.25 | 0.68 | 0.98 | |
| 0.26 | 0.21 | 0.16 | 0.11 | 0.26 | 0.20 | 0.03 | 0.13 | 0.19 | |
| 0.28 | 0.48 | 0.54 | 0.40 | 0.96 | 0.65 | 0.23 | 0.55 | 0.79 | |
| Growth | +75.3% | +10.5% | −24.8% | +138.9% | −31.9% | −65.6% | +142.6% | +44.9% | |
| Per share | |||||||||
| 6.09 | 10.64 | 10.98 | 7.79 | 18.89 | 13.51 | 4.73 | 11.51 | 16.73 | |
| 6.03 | 10.54 | 10.87 | 7.70 | 18.47 | 13.27 | 4.67 | 11.30 | 16.40 | |
| Growth | +74.8% | +3.1% | −29.2% | +139.9% | −28.2% | −64.8% | +142.0% | +45.1% | |
| 45.3 | 45.5 | 48.6 | 51.7 | 50.9 | 48.5 | 47.6 | 47.5 | 47.4 | |
| 45.8 | 45.9 | 49.2 | 52.3 | 52.1 | 49.3 | 48.3 | 48.4 | 48.3 | |
| Growth | +0.4% | +7.0% | +6.4% | −0.4% | −5.2% | −2.1% | +0.2% | −0.1% | |