Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135.0 | 165.3 | 151.7 | 129.8 | 148.9 | 165.1 | 152.4 | 106.9 | 96.5 |
| Growth | +22.5% | −8.2% | −14.4% | +14.7% | +10.9% | −7.7% | −29.9% | −9.8% | |
| Operating income | −1.4 | 2.5 | −5.0 | −13.8 | 6.5 | 3.8 | 2.0 | −25.7 | −25.3 |
| Net income | −2.4 | −7.6 | −17.8 | −14.3 | 0.0 | 19.6 | 9.4 | −24.1 | −34.7 |
| Growth | +326,550.0% | −51.9% | −355.9% | ||||||
| EPS, diluted | −0.25 | n/a | −1.50 | −1.14 | 0.00 | 0.17 | 0.08 | −0.22 | −0.32 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.3% | 35.7% | 34.3% | 34.4% | 35.3% | 37.4% | 34.7% | 33.8% | 34.6% |
| Operating margin | −1.0% | 1.5% | −3.3% | −10.7% | 4.4% | 2.3% | 1.3% | −24.0% | −26.2% |
| Net margin | −1.8% | −4.6% | −11.7% | −11.1% | 0.0% | 11.9% | 6.2% | −22.5% | −36.0% |
| Free cash flow margin | n/a | n/a | −0.4% | −1.8% | 0.2% | 5.5% | 3.8% | 0.1% | 0.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.2 | 1.5 | −0.4 | −2.2 | 0.4 | 9.4 | 5.9 | 0.2 | 0.5 |
| Capital expenditure | n/a | n/a | −0.2 | −0.1 | −0.1 | −0.3 | −0.1 | −0.1 | −0.0 |
| Free cash flow | n/a | n/a | −0.6 | −2.4 | 0.2 | 9.1 | 5.8 | 0.1 | 0.5 |
| Growth | +3,616.4% | −36.0% | −97.5% | +270.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.8 | 3.2 | 4.1 | 14.1 | 9.9 | 18.8 | 22.5 | 20.8 | 21.4 |
| Total debt | 18.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −16.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 24.1 | 21.1 | 9.2 | 27.4 | 80.8 | 101.0 | 109.3 | 84.2 | 50.0 |
| Debt to equity | 0.79 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019† 30 Sep 2019 | FY2020† 30 Sep 2020 | FY2021† 30 Sep 2021 | FY2022† 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 135.0 | 165.3 | 151.7 | 129.8 | 148.9 | 165.1 | 152.4 | 106.9 | 96.5 | |
| Growth | +22.5% | −8.2% | −14.4% | +14.7% | +10.9% | −7.7% | −29.9% | −9.8% | |
| 90.0 | 106.4 | 99.7 | 85.1 | 96.3 | 103.4 | 99.6 | 70.8 | 63.1 | |
| 45.0 | 58.9 | 52.0 | 44.7 | 52.5 | 61.7 | 52.9 | 36.1 | 33.4 | |
| Growth | +31.0% | −11.7% | −14.1% | +17.5% | +17.4% | −14.3% | −31.6% | −7.7% | |
| 39.5 | 47.4 | 46.7 | 44.4 | 41.7 | 51.9 | 47.6 | 39.8 | 35.6 | |
| −1.4 | 2.5 | −5.0 | −13.8 | 6.5 | 3.8 | 2.0 | −25.7 | −25.3 | |
| Growth | −301.2% | −41.8% | −46.1% | −1,364.2% | |||||
| −8.4 | −8.4 | −17.4 | −13.8 | 0.1 | 20.2 | 2.2 | −25.3 | −25.1 | |
| −6.0 | 0.9 | 0.4 | 0.6 | 0.1 | 0.6 | 7.2 | −2.6 | 9.6 | |
| −2.4 | −7.6 | −17.8 | −14.3 | 0.0 | 19.6 | 9.4 | −24.1 | −34.7 | |
| Growth | +326,550.0% | −51.9% | −355.9% | ||||||
| Per share | |||||||||
| −0.25 | −0.74 | −1.50 | 0.67 | 0.00 | 0.17 | 0.08 | −0.22 | n/a | |
| −0.25 | n/a | −1.50 | −1.14 | 0.00 | 0.17 | 0.08 | −0.22 | −0.32 | |
| Growth | −52.9% | −375.0% | |||||||
| 0.0 | n/a | 11.8 | 15.2 | 60.6 | n/a | n/a | n/a | n/a | |
| 0.0 | n/a | 11.8 | 21.6 | 61.9 | 114.9 | 114.7 | 109.1 | 109.4 | |
| Growth | +82.2% | +187.2% | +85.5% | −0.2% | −4.9% | +0.3% | |||
† The diluted share count jumps at 2019 and 2020 and 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.