Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135.0 | 165.3 | 151.7 | 129.8 | 148.9 | 165.1 | 152.4 | 106.9 | 96.5 |
| Growth | +22.5% | −8.2% | −14.4% | +14.7% | +10.9% | −7.7% | −29.9% | −9.8% | |
| Operating income | −1.4 | 2.5 | −5.0 | −13.8 | 6.5 | 3.8 | 2.0 | −25.7 | −25.3 |
| Net income | −2.4 | −7.6 | −17.8 | −14.3 | 0.0 | 19.6 | 9.4 | −24.1 | −34.7 |
| Growth | +326,550.0% | −51.9% | −355.9% | ||||||
| EPS, diluted | −0.25 | n/a | −1.50 | −1.14 | 0.00 | 0.17 | 0.08 | −0.22 | −0.32 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.3% | 35.7% | 34.3% | 34.4% | 35.3% | 37.4% | 34.7% | 33.8% | 34.6% |
| Operating margin | −1.0% | 1.5% | −3.3% | −10.7% | 4.4% | 2.3% | 1.3% | −24.0% | −26.2% |
| Net margin | −1.8% | −4.6% | −11.7% | −11.1% | 0.0% | 11.9% | 6.2% | −22.5% | −36.0% |
| Free cash flow margin | n/a | n/a | −0.4% | −1.8% | 0.2% | 5.5% | 3.8% | 0.1% | 0.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.2 | 1.5 | −0.4 | −2.2 | 0.4 | 9.4 | 5.9 | 0.2 | 0.5 |
| Capital expenditure | n/a | n/a | −0.2 | −0.1 | −0.1 | −0.3 | −0.1 | −0.1 | −0.0 |
| Free cash flow | n/a | n/a | −0.6 | −2.4 | 0.2 | 9.1 | 5.8 | 0.1 | 0.5 |
| Growth | +3,616.4% | −36.0% | −97.5% | +270.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.8 | 3.2 | 4.1 | 14.1 | 9.9 | 18.8 | 22.5 | 20.8 | 21.4 |
| Total debt | 18.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −16.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 24.1 | 21.1 | 9.2 | 27.4 | 80.8 | 101.0 | 109.3 | 84.2 | 50.0 |
| Debt to equity | 0.79 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 33.3% | 35.7% | 34.3% | 34.4% | 35.3% | 37.4% | 34.7% | 33.8% | 34.6% | |
| −1.0% | 1.5% | −3.3% | −10.7% | 4.4% | 2.3% | 1.3% | −24.0% | −26.2% | |
| −6.2% | −5.1% | −11.5% | −10.6% | 0.0% | 12.2% | 1.4% | −23.7% | −26.0% | |
| −1.8% | −4.6% | −11.7% | −11.1% | 0.0% | 11.9% | 6.2% | −22.5% | −36.0% | |
| n/a | n/a | −0.4% | −1.8% | 0.2% | 5.5% | 3.8% | 0.1% | 0.6% | |
| Spending | |||||||||
| 29.3% | 28.7% | 30.8% | 34.2% | 28.0% | 31.4% | 31.2% | 37.2% | 36.9% | |
| n/a | n/a | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.1% | 0.0% | |
| n/a | n/a | n/a | n/a | 90.6% | 2.9% | 334.2% | n/a | n/a | |
| Returns | |||||||||
| −9.9% | −35.8% | −192.9% | −52.4% | 0.0% | 19.4% | 8.6% | −28.6% | −69.5% | |
| −1.7% | −5.7% | −14.3% | −12.0% | 0.0% | 16.4% | 7.6% | −25.1% | −57.9% | |
| Balance and payout | |||||||||
| 0.79 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | 31.3% | 15.5% | 11.6% | 12.2% | 16.6% | |