Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.20 | 11.59 | 0.83 | 6.24 | 13.23 | 2.62 | 2.41 | 2.27 | 2.24 | 2.12 |
| Growth | +41.3% | −92.8% | +652.2% | +112.1% | −80.2% | −7.9% | −6.0% | −1.3% | −5.1% | |
| Operating income | 1.77 | 2.70 | −1.25 | −3.56 | −2.82 | n/a | n/a | n/a | n/a | n/a |
| Net income | 1.52 | 2.51 | 2.21 | 3.45 | 9.68 | −0.09 | 0.10 | 0.27 | −0.24 | 2.09 |
| Growth | +64.9% | −12.1% | +56.0% | +180.8% | −101.0% | +168.2% | −189.1% | |||
| EPS, diluted | 1.32 | 2.07 | 1.27 | 0.32 | 0.85 | −0.06 | 0.08 | 0.24 | −0.13 | 0.21 |
| Growth | +56.8% | −38.6% | −74.8% | +165.6% | −107.1% | +200.0% | −154.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.8% | 39.4% | 12.5% | 27.0% | 28.1% | n/a | n/a | n/a | n/a | n/a |
| Operating margin | 21.6% | 23.3% | −151.3% | −57.0% | −21.3% | n/a | n/a | n/a | n/a | n/a |
| Net margin | 18.6% | 21.7% | 266.3% | 55.2% | 73.1% | −3.6% | 4.2% | 12.0% | −10.8% | 98.3% |
| Free cash flow margin | 27.5% | 1.5% | 50.3% | −3.0% | −4.1% | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.42 | 0.57 | 0.65 | 0.67 | 0.50 | 0.21 | 0.32 | 0.30 | 0.31 | 0.30 |
| Capital expenditure | −0.16 | −0.40 | −0.23 | −0.85 | −1.04 | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 2.26 | 0.17 | 0.42 | −0.19 | −0.55 | n/a | n/a | n/a | n/a | n/a |
| Growth | −92.3% | +139.6% | −145.0% | |||||||
| Buybacks | n/a | 0.00 | n/a | −0.02 | −0.11 | −0.40 | −0.14 | −0.27 | −0.26 | −0.13 |
| Dividends paid | n/a | n/a | n/a | 0.00 | −0.06 | −0.16 | −0.15 | −0.08 | 0.00 | −0.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.58 | 2.62 | 6.00 | 2.71 | 11.37 | 2.13 | 1.57 | 1.44 | n/a | n/a |
| Shareholders’ equity | 5.05 | 10.61 | 18.52 | 33.07 | 40.69 | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 8.20 | 11.59 | 0.83 | 6.24 | 13.23 | 2.62 | 2.41 | 2.27 | 2.24 | 2.12 | |
| Growth | +41.3% | −92.8% | +652.2% | +112.1% | −80.2% | −7.9% | −6.0% | −1.3% | −5.1% | |
| 5.10 | 7.03 | 0.73 | 4.55 | 9.51 | n/a | n/a | n/a | n/a | n/a | |
| 3.10 | 4.57 | 0.10 | 1.69 | 3.72 | n/a | n/a | n/a | n/a | n/a | |
| Growth | +47.3% | −97.7% | +1,525.3% | +120.6% | ||||||
| 0.68 | 0.78 | 0.51 | 1.63 | 2.10 | n/a | n/a | n/a | n/a | n/a | |
| 0.48 | 0.54 | 0.39 | 0.94 | 1.02 | n/a | n/a | n/a | n/a | n/a | |
| 1.77 | 2.70 | −1.25 | −3.56 | −2.82 | n/a | n/a | n/a | n/a | n/a | |
| Growth | +52.4% | −146.5% | ||||||||
| 1.78 | 2.89 | 0.56 | −0.73 | 0.12 | n/a | n/a | n/a | n/a | n/a | |
| 0.28 | 0.42 | 0.07 | −0.14 | 0.19 | n/a | n/a | n/a | n/a | n/a | |
| 1.52 | 2.51 | 2.21 | 3.45 | 9.68 | −0.09 | 0.10 | 0.27 | −0.24 | 2.09 | |
| Growth | +64.9% | −12.1% | +56.0% | +180.8% | −101.0% | +168.2% | −189.1% | |||
| Per share | ||||||||||
| 1.35 | 2.10 | 1.28 | 2.19 | 0.85 | −0.06 | 0.08 | 0.27 | −0.13 | 0.21 | |
| 1.32 | 2.07 | 1.27 | 0.32 | 0.85 | −0.06 | 0.08 | 0.24 | −0.13 | 0.21 | |
| Growth | +56.8% | −38.6% | −74.8% | +165.6% | −107.1% | +200.0% | −154.2% | |||
| 1,127 | 1,186 | 1,281 | 1,544 | 1,600 | 1,562 | 1,439 | 1,309 | 1,158 | 1,052 | |
| 1,216 | 1,217 | 1,294 | 1,544 | 1,600 | 1,562 | 1,645 | 1,463 | 1,158 | 1,065 | |
| Growth | +0.0% | +6.4% | +19.4% | +3.6% | −2.4% | +5.3% | −11.1% | −20.9% | −8.0% | |