Closing prices at the end of each trading day, from 4 May 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 69.3 | 85.0 | 93.0 | 90.2 | 143.4 | 138.1 | 117.2 | 145.8 | 166.3 |
| Growth | +22.6% | +9.5% | −3.0% | +58.9% | −3.7% | −15.1% | +24.4% | +14.0% | ||
| Operating income | 10.7 | 11.8 | 6.3 | 7.7 | 5.4 | 10.5 | 4.4 | −0.7 | 1.4 | 6.3 |
| Net income | 10.7 | 10.4 | 5.1 | 6.5 | 4.1 | 7.9 | 2.4 | −2.0 | −0.8 | 3.5 |
| Growth | −2.6% | −50.9% | +26.7% | −35.9% | +90.8% | −69.4% | −182.9% | |||
| EPS, diluted | n/a | 1.07 | 0.45 | 0.57 | 0.37 | 0.67 | 0.19 | −0.16 | −0.07 | 0.27 |
| Growth | −57.9% | +26.7% | −35.1% | +81.1% | −71.6% | −184.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 25.9% | 22.1% | 19.3% | 17.7% | 19.1% | 15.8% | 14.4% | 15.3% | 16.1% |
| Operating margin | n/a | 17.1% | 7.5% | 8.2% | 6.0% | 7.3% | 3.2% | −0.6% | 1.0% | 3.8% |
| Net margin | n/a | 15.0% | 6.0% | 7.0% | 4.6% | 5.5% | 1.8% | −1.7% | −0.6% | 2.1% |
| Free cash flow margin | n/a | 6.2% | 10.6% | 2.4% | −2.6% | 4.2% | 7.3% | 1.1% | 0.3% | −1.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 7.7 | 5.2 | 9.8 | 6.9 | −1.5 | 9.0 | 10.8 | 2.5 | 1.4 | 2.5 |
| Capital expenditure | −0.5 | −0.9 | −0.8 | −4.7 | −0.9 | −3.0 | −0.7 | −1.2 | −1.0 | −5.1 |
| Free cash flow | 7.2 | 4.3 | 9.0 | 2.2 | −2.4 | 6.0 | 10.1 | 1.2 | 0.4 | −2.6 |
| Growth | −40.4% | +109.6% | −75.1% | −206.9% | +67.8% | −87.7% | −66.7% | −737.0% | ||
| Dividends paid | −5.3 | 0.0 | −1.1 | −2.3 | −2.3 | −2.4 | −2.5 | −2.5 | −2.5 | −2.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.7 | 8.6 | 27.2 | 26.1 | 21.1 | 25.2 | 17.8 | 12.4 | 13.3 | 10.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.8 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.9 |
| Shareholders’ equity | 21.7 | 33.7 | 50.0 | 54.4 | 56.4 | 69.3 | 68.2 | 64.4 | 62.8 | 64.8 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.04 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 3.7 | 8.6 | 27.2 | 26.1 | 21.1 | 25.2 | 17.8 | 12.4 | 13.3 | 10.8 | |
| 2.8 | 5.2 | 4.0 | 5.3 | 12.0 | 11.0 | 2.2 | 5.4 | 3.1 | 5.7 | |
| 19.2 | 20.3 | 21.1 | 22.6 | 25.0 | 28.3 | 32.7 | 27.2 | 27.7 | 30.0 | |
| 3.2 | 2.8 | 2.4 | 6.2 | 5.7 | 10.9 | 22.4 | 25.0 | 25.0 | 27.4 | |
| n/a | n/a | n/a | n/a | n/a | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| 33.9 | 43.3 | 59.3 | 67.5 | 73.2 | 85.3 | 83.7 | 80.2 | 83.0 | 89.9 | |
| Growth | +27.6% | +36.9% | +13.9% | +8.6% | +16.5% | −1.9% | −4.1% | +3.4% | +8.3% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.8 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.8 |
| 11.9 | 9.2 | 9.0 | 12.7 | 16.9 | 16.0 | 15.5 | 15.8 | 20.1 | 24.9 | |
| Equity | ||||||||||
| 20.5 | 30.9 | 34.8 | n/a | n/a | n/a | 46.2 | 41.7 | 38.4 | 39.4 | |
| 21.7 | 33.7 | 50.0 | 54.4 | 56.4 | 69.3 | 68.2 | 64.4 | 62.8 | 64.8 | |
| Growth | +55.5% | +48.0% | +9.0% | +3.6% | +22.9% | −1.5% | −5.6% | −2.4% | +3.1% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.9 |
| 8.8 | 9.9 | 11.3 | 11.3 | 11.3 | 12.3 | 12.3 | 12.3 | 12.7 | 12.7 | |
| calc | 2.47 | 3.41 | 4.41 | 4.81 | 4.98 | 5.62 | 5.55 | 5.24 | 4.95 | 5.10 |
Lines marked calc are worked out here from filed figures; point at one for how.