Closing prices at the end of each trading day, from 4 May 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 69.3 | 85.0 | 93.0 | 90.2 | 143.4 | 138.1 | 117.2 | 145.8 | 166.3 |
| Growth | +22.6% | +9.5% | −3.0% | +58.9% | −3.7% | −15.1% | +24.4% | +14.0% | ||
| Operating income | 10.7 | 11.8 | 6.3 | 7.7 | 5.4 | 10.5 | 4.4 | −0.7 | 1.4 | 6.3 |
| Net income | 10.7 | 10.4 | 5.1 | 6.5 | 4.1 | 7.9 | 2.4 | −2.0 | −0.8 | 3.5 |
| Growth | −2.6% | −50.9% | +26.7% | −35.9% | +90.8% | −69.4% | −182.9% | |||
| EPS, diluted | n/a | 1.07 | 0.45 | 0.57 | 0.37 | 0.67 | 0.19 | −0.16 | −0.07 | 0.27 |
| Growth | −57.9% | +26.7% | −35.1% | +81.1% | −71.6% | −184.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 25.9% | 22.1% | 19.3% | 17.7% | 19.1% | 15.8% | 14.4% | 15.3% | 16.1% |
| Operating margin | n/a | 17.1% | 7.5% | 8.2% | 6.0% | 7.3% | 3.2% | −0.6% | 1.0% | 3.8% |
| Net margin | n/a | 15.0% | 6.0% | 7.0% | 4.6% | 5.5% | 1.8% | −1.7% | −0.6% | 2.1% |
| Free cash flow margin | n/a | 6.2% | 10.6% | 2.4% | −2.6% | 4.2% | 7.3% | 1.1% | 0.3% | −1.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 7.7 | 5.2 | 9.8 | 6.9 | −1.5 | 9.0 | 10.8 | 2.5 | 1.4 | 2.5 |
| Capital expenditure | −0.5 | −0.9 | −0.8 | −4.7 | −0.9 | −3.0 | −0.7 | −1.2 | −1.0 | −5.1 |
| Free cash flow | 7.2 | 4.3 | 9.0 | 2.2 | −2.4 | 6.0 | 10.1 | 1.2 | 0.4 | −2.6 |
| Growth | −40.4% | +109.6% | −75.1% | −206.9% | +67.8% | −87.7% | −66.7% | −737.0% | ||
| Dividends paid | −5.3 | 0.0 | −1.1 | −2.3 | −2.3 | −2.4 | −2.5 | −2.5 | −2.5 | −2.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.7 | 8.6 | 27.2 | 26.1 | 21.1 | 25.2 | 17.8 | 12.4 | 13.3 | 10.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.8 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.9 |
| Shareholders’ equity | 21.7 | 33.7 | 50.0 | 54.4 | 56.4 | 69.3 | 68.2 | 64.4 | 62.8 | 64.8 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.04 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 25.9% | 22.1% | 19.3% | 17.7% | 19.1% | 15.8% | 14.4% | 15.3% | 16.1% | |
| n/a | 17.1% | 7.5% | 8.2% | 6.0% | 7.3% | 3.2% | −0.6% | 1.0% | 3.8% | |
| n/a | 17.0% | 7.5% | 8.2% | 6.1% | 7.3% | 3.0% | −1.2% | 0.1% | 2.9% | |
| n/a | 15.0% | 6.0% | 7.0% | 4.6% | 5.5% | 1.8% | −1.7% | −0.6% | 2.1% | |
| n/a | 6.2% | 10.6% | 2.4% | −2.6% | 4.2% | 7.3% | 1.1% | 0.3% | −1.6% | |
| Spending | ||||||||||
| n/a | 8.7% | 10.4% | 10.8% | 11.7% | 11.1% | 12.3% | 14.1% | 13.1% | 11.8% | |
| n/a | 1.3% | 0.9% | 5.0% | 1.0% | 2.1% | 0.5% | 1.1% | 0.7% | 3.1% | |
| n/a | 11.9% | 19.8% | 15.4% | 24.5% | 24.2% | 40.7% | n/a | 655.5% | 23.6% | |
| Returns | ||||||||||
| 49.3% | 30.8% | 10.2% | 11.9% | 7.4% | 11.4% | 3.5% | −3.1% | −1.4% | 5.5% | |
| 31.5% | 24.1% | 8.6% | 9.6% | 5.7% | 9.3% | 2.9% | −2.5% | −1.0% | 3.9% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.04 | |
| 35.0% | 21.3% | 15.2% | 18.9% | 23.0% | 18.8% | 18.5% | 19.7% | 24.2% | 27.8% | |
| 49.6% | 0.0% | 22.2% | 35.0% | 54.6% | 29.9% | 102.7% | n/a | n/a | 71.8% | |
| 73.9% | 0.0% | 12.6% | 101.4% | n/a | 39.4% | 24.6% | 197.8% | 594.6% | n/a | |