Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586.2 | 817.6 | 885.6 | 907.1 | 668.7 | 609.0 | 661.5 | 812.0 | 707.6 | 687.6 |
| Growth | +39.5% | +8.3% | +2.4% | −26.3% | −8.9% | +8.6% | +22.8% | −12.9% | −2.8% | |
| Net income | 74.5 | 43.6 | 63.8 | 38.3 | 4.8 | −172.8 | 31.0 | −107.7 | −81.1 | 47.4 |
| Growth | −41.5% | +46.5% | −39.9% | −87.4% | −3,682.1% | −447.7% | ||||
| EPS, diluted | 2.49 | 1.44 | 2.11 | 1.25 | 0.16 | −4.94 | 0.59 | −3.13 | −3.06 | 0.79 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 12.7% | 5.3% | 7.2% | 4.2% | 0.7% | −28.4% | 4.7% | −13.3% | −11.5% | 6.9% |
| Free cash flow margin | n/a | n/a | n/a | 164.1% | −41.0% | −151.0% | 32.4% | 10.0% | −35.6% | −3.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 154.3 | 207.8 | 290.0 | 1,489.0 | −273.8 | −913.5 | 222.7 | 88.0 | −247.1 | −18.8 |
| Capital expenditure | n/a | n/a | n/a | −0.5 | −0.5 | −6.3 | −8.2 | −6.4 | −4.9 | −4.8 |
| Free cash flow | n/a | n/a | n/a | 1,488.5 | −274.4 | −919.8 | 214.5 | 81.5 | −252.0 | −23.6 |
| Growth | −118.4% | −62.0% | −409.1% | |||||||
| Buybacks | −4.9 | −9.4 | −2.2 | −2.9 | −3.6 | −3.1 | −1.3 | n/a | n/a | n/a |
| Dividends paid | −66.0 | −50.8 | −36.1 | −36.7 | −37.1 | −43.2 | −7.8 | −7.7 | −6.2 | −2.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 109.8 | 163.5 | 172.5 | 206.9 | 162.3 | 190.1 | 159.2 | 274.3 | 362.3 | 260.9 |
| Total debt | 88.3 | 98.3 | 118.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 21.5 | 65.2 | 54.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 693.2 | 694.7 | 709.2 | 778.6 | 795.6 | 725.4 | 553.8 | 534.6 | 460.9 | 538.2 |
| Debt to equity | 0.13 | 0.14 | 0.17 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 586.2 | 817.6 | 885.6 | 907.1 | 668.7 | 609.0 | 661.5 | 812.0 | 707.6 | 687.6 | |
| Growth | +39.5% | +8.3% | +2.4% | −26.3% | −8.9% | +8.6% | +22.8% | −12.9% | −2.8% | |
| 79.3 | 55.1 | 70.8 | 51.9 | 11.9 | −108.1 | 53.3 | 86.9 | −71.1 | 50.5 | |
| 4.9 | 11.6 | 7.0 | 13.5 | 7.1 | −23.2 | 18.4 | 25.7 | −7.6 | 0.7 | |
| 74.5 | 43.6 | 63.8 | 38.3 | 4.8 | −172.8 | 31.0 | −107.7 | −81.1 | 47.4 | |
| Growth | −41.5% | +46.5% | −39.9% | −87.4% | −3,682.1% | −447.7% | ||||
| Per share | ||||||||||
| 2.56 | 1.48 | 2.14 | 1.27 | 0.16 | −4.94 | 0.59 | −3.14 | −3.06 | 0.86 | |
| 2.49 | 1.44 | 2.11 | 1.25 | 0.16 | −4.94 | 0.59 | −3.13 | −3.06 | 0.79 | |
| Growth | −42.2% | +46.5% | −40.8% | −87.2% | −3,187.5% | −630.5% | ||||
| 29.1 | 29.5 | 29.9 | 30.3 | 30.6 | 35.0 | 37.4 | 37.6 | 38.7 | 46.0 | |
| 29.9 | 30.3 | 30.3 | 30.7 | 30.9 | 35.0 | 37.7 | 37.8 | 38.7 | 60.0 | |
| Growth | +1.3% | +0.1% | +1.2% | +0.7% | +13.2% | +7.7% | +0.4% | +2.3% | +55.1% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.