Closing prices at the end of each trading day, from 1 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 3.48 | 3.55 | 6.36 | 9.85 | 3.08 | 3.27 | 6.68 |
| Growth | +2.0% | +79.4% | +54.8% | −68.7% | +6.1% | +104.3% | |
| Net income | −0.50 | −1.63 | 3.42 | 6.19 | 0.93 | 0.95 | 0.03 |
| Growth | +81.0% | −84.9% | +1.3% | −97.1% | |||
| EPS, diluted | −13.16 | −24.14 | 36.17 | 69.75 | 10.76 | 11.74 | −0.24 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net margin | −14.3% | −46.1% | 53.7% | 62.8% | 30.3% | 28.9% | 0.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.37 | 3.71 | 5.68 | 5.21 | 5.31 | 5.79 | 5.76 |
| Buybacks | 0.00 | 0.00 | −0.21 | −0.32 | −0.31 | −0.44 | −0.67 |
| Dividends paid | 0.00 | 0.00 | −0.05 | −0.19 | −0.20 | −0.21 | −0.22 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 1.94 | 2.02 | 2.62 | 4.30 | 2.69 | 3.77 | 5.70 |
| Total debt | n/a | 0.32 | 2.65 | 2.64 | 2.04 | 2.03 | 2.03 |
| Net cash (debt) | n/a | 1.70 | −0.03 | 1.66 | 0.65 | 1.73 | 3.67 |
| Shareholders’ equity | 7.32 | 9.43 | 10.39 | 8.65 | 10.17 | 9.76 | 9.95 |
| Debt to equity | n/a | 0.03 | 0.25 | 0.30 | 0.20 | 0.21 | 0.20 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 3.48 | 3.55 | 6.36 | 9.85 | 3.08 | 3.27 | 6.68 | |
| Growth | +2.0% | +79.4% | +54.8% | −68.7% | +6.1% | +104.3% | |
| 0.99 | 0.99 | 1.08 | 0.88 | 1.01 | 1.12 | 1.07 | |
| −0.81 | −2.49 | 4.05 | 7.73 | 0.96 | 1.02 | −0.11 | |
| −0.37 | −0.85 | 0.67 | 1.51 | 0.00 | 0.05 | −0.19 | |
| −0.50 | −1.63 | 3.42 | 6.19 | 0.93 | 0.95 | 0.03 | |
| Growth | +81.0% | −84.9% | +1.3% | −97.1% | |||
| Per share | |||||||
| −13.16 | −24.14 | 36.35 | 72.34 | 10.99 | 11.86 | −0.24 | |
| −13.16 | −24.14 | 36.17 | 69.75 | 10.76 | 11.74 | −0.24 | |
| Growth | +92.8% | −84.6% | +9.1% | −102.0% | |||
| 37.8 | 67.7 | 94.0 | 85.5 | 81.8 | 76.0 | 71.0 | |
| 37.8 | 67.7 | 94.5 | 88.7 | 83.6 | 76.8 | 71.2 | |
| Growth | +79.1% | +39.6% | −6.1% | −5.8% | −8.1% | −7.3% | |
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.