Closing prices at the end of each trading day, from 21 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 290.3 | 531.5 | 652.0 | 497.9 | 565.3 | 600.8 |
| Growth | +83.0% | +22.7% | −23.6% | +13.5% | +6.3% | |
| Operating income | 6.3 | 12.8 | 0.7 | −79.8 | −52.1 | −37.7 |
| Net income | 3.0 | 10.3 | 3.9 | −72.6 | −49.6 | −35.6 |
| Growth | +238.2% | −62.3% | −1,966.3% | |||
| EPS, diluted | 0.18 | 0.60 | 0.22 | −173.43 | −85.21 | −15.57 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.2% | 6.5% | 5.7% | −3.2% | −2.0% | 3.4% |
| Operating margin | 2.2% | 2.4% | 0.1% | −16.0% | −9.2% | −6.3% |
| Net margin | 1.0% | 1.9% | 0.6% | −14.6% | −8.8% | −5.9% |
| Free cash flow margin | 5.2% | 0.7% | −2.7% | −9.8% | −17.4% | −6.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 15.3 | 4.2 | −15.2 | −44.2 | −97.4 | −36.0 |
| Capital expenditure | −0.2 | −0.6 | −2.2 | −4.4 | −0.7 | −5.1 |
| Free cash flow | 15.2 | 3.6 | −17.4 | −48.7 | −98.2 | −41.1 |
| Growth | −76.2% | −582.2% | ||||
| Dividends paid | −1.4 | n/a | −6.2 | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 23.7 | 40.3 | 27.9 | 26.6 | 37.1 | 38.6 |
| Total debt | 5.0 | 3.9 | 4.4 | 4.4 | 4.0 | 4.0 |
| Net cash (debt) | 18.7 | 36.4 | 23.5 | 22.2 | 33.1 | 34.6 |
| Shareholders’ equity | 6.1 | 16.9 | 33.3 | −18.1 | 90.3 | 105.0 |
| Debt to equity | 0.81 | 0.23 | 0.13 | n/a | 0.04 | 0.04 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 290.3 | 531.5 | 652.0 | 497.9 | 565.3 | 600.8 | |
| Growth | +83.0% | +22.7% | −23.6% | +13.5% | +6.3% | |
| 269.3 | 318.0 | 614.6 | 513.7 | 576.4 | 580.6 | |
| 21.0 | 34.5 | 37.4 | −15.9 | −11.2 | 20.1 | |
| Growth | +64.1% | +8.4% | −142.5% | |||
| 1.4 | 1.5 | 2.1 | 1.4 | 1.1 | 0.8 | |
| 7.0 | 10.8 | 17.6 | 26.2 | 24.5 | 30.0 | |
| 6.3 | 12.8 | 0.7 | −79.8 | −52.1 | −37.7 | |
| Growth | +102.2% | −94.5% | −11,457.7% | |||
| 4.7 | 11.9 | 4.0 | −83.1 | −56.5 | −38.2 | |
| 1.6 | 1.7 | 2.6 | −2.8 | −0.5 | −0.4 | |
| 3.0 | 10.3 | 3.9 | −72.6 | −49.6 | −35.6 | |
| Growth | +238.2% | −62.3% | −1,966.3% | |||
| Per share | ||||||
| 0.18 | 0.60 | 0.22 | −173.43 | −85.21 | −15.57 | |
| 0.18 | 0.60 | 0.22 | −173.43 | −85.21 | −15.57 | |
| Growth | +233.3% | −63.3% | −78,931.8% | |||
| 17.2 | 17.2 | 18.1 | 0.4 | 0.6 | 2.3 | |
| 17.2 | 17.2 | 18.1 | 0.4 | 0.6 | 2.3 | |
| Growth | +0.0% | +5.1% | −97.7% | +39.0% | +293.1% | |
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in CNY as filed; the screener converts to dollars.