Closing prices at the end of each trading day, from 21 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 290.3 | 531.5 | 652.0 | 497.9 | 565.3 | 600.8 |
| Growth | +83.0% | +22.7% | −23.6% | +13.5% | +6.3% | |
| Operating income | 6.3 | 12.8 | 0.7 | −79.8 | −52.1 | −37.7 |
| Net income | 3.0 | 10.3 | 3.9 | −72.6 | −49.6 | −35.6 |
| Growth | +238.2% | −62.3% | −1,966.3% | |||
| EPS, diluted | 0.18 | 0.60 | 0.22 | −173.43 | −85.21 | −15.57 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.2% | 6.5% | 5.7% | −3.2% | −2.0% | 3.4% |
| Operating margin | 2.2% | 2.4% | 0.1% | −16.0% | −9.2% | −6.3% |
| Net margin | 1.0% | 1.9% | 0.6% | −14.6% | −8.8% | −5.9% |
| Free cash flow margin | 5.2% | 0.7% | −2.7% | −9.8% | −17.4% | −6.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 15.3 | 4.2 | −15.2 | −44.2 | −97.4 | −36.0 |
| Capital expenditure | −0.2 | −0.6 | −2.2 | −4.4 | −0.7 | −5.1 |
| Free cash flow | 15.2 | 3.6 | −17.4 | −48.7 | −98.2 | −41.1 |
| Growth | −76.2% | −582.2% | ||||
| Dividends paid | −1.4 | n/a | −6.2 | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 23.7 | 40.3 | 27.9 | 26.6 | 37.1 | 38.6 |
| Total debt | 5.0 | 3.9 | 4.4 | 4.4 | 4.0 | 4.0 |
| Net cash (debt) | 18.7 | 36.4 | 23.5 | 22.2 | 33.1 | 34.6 |
| Shareholders’ equity | 6.1 | 16.9 | 33.3 | −18.1 | 90.3 | 105.0 |
| Debt to equity | 0.81 | 0.23 | 0.13 | n/a | 0.04 | 0.04 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 7.2% | 6.5% | 5.7% | −3.2% | −2.0% | 3.4% | |
| 2.2% | 2.4% | 0.1% | −16.0% | −9.2% | −6.3% | |
| 1.6% | 2.2% | 0.6% | −16.7% | −10.0% | −6.4% | |
| 1.0% | 1.9% | 0.6% | −14.6% | −8.8% | −5.9% | |
| 5.2% | 0.7% | −2.7% | −9.8% | −17.4% | −6.8% | |
| Spending | ||||||
| 0.5% | 0.3% | 0.3% | 0.3% | 0.2% | 0.1% | |
| 2.4% | 2.0% | 2.7% | 5.3% | 4.3% | 5.0% | |
| 0.1% | 0.1% | 0.3% | 0.9% | 0.1% | 0.8% | |
| 34.9% | 14.3% | 65.2% | n/a | n/a | n/a | |
| Returns | ||||||
| 49.7% | 61.0% | 11.7% | n/a | −54.9% | −33.9% | |
| n/a | 6.0% | 3.1% | −72.3% | −26.9% | −15.7% | |
| Balance and payout | ||||||
| 0.81 | 0.23 | 0.13 | n/a | 0.04 | 0.04 | |
| n/a | 90.2% | 75.4% | 125.6% | 57.0% | 58.6% | |
| 44.3% | n/a | 159.3% | n/a | n/a | n/a | |
| 8.9% | n/a | n/a | n/a | n/a | n/a | |
Shown in CNY as filed; the screener converts to dollars.