Closing prices at the end of each trading day, from 26 Aug 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 404.9 | 473.2 | 505.7 | 440.5 | 248.8 | 70.2 |
| Growth | +16.9% | +6.9% | −12.9% | −43.5% | −71.8% | |
| Operating income | 82.5 | 50.8 | −207.4 | −382.8 | −20.4 | −16.9 |
| Net income | 82.3 | 48.3 | −199.2 | −373.5 | −33.5 | −15.7 |
| Growth | −41.4% | −512.7% | ||||
| EPS, diluted | 0.74 | 0.43 | −1.68 | −3.08 | −0.24 | −0.08 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.9% | 22.0% | −1.1% | 3.7% | 18.8% | 17.7% |
| Operating margin | 20.4% | 10.7% | −41.0% | −86.9% | −8.2% | −24.1% |
| Net margin | 20.3% | 10.2% | −39.4% | −84.8% | −13.5% | −22.4% |
| Free cash flow margin | 24.1% | 31.2% | n/a | 3.4% | 4.2% | −13.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 97.8 | 147.8 | 94.2 | 15.2 | 10.5 | −9.7 |
| Capital expenditure | −0.0 | −0.1 | n/a | −0.1 | −0.0 | −0.0 |
| Free cash flow | 97.7 | 147.7 | n/a | 15.1 | 10.5 | −9.8 |
| Growth | +51.2% | −30.3% | −193.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 20.9 | 61.3 | 65.1 | 18.2 | 12.5 | 8.2 |
| Shareholders’ equity | 318.5 | 359.1 | 350.1 | −23.5 | 23.6 | 48.3 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 404.9 | 473.2 | 505.7 | 440.5 | 248.8 | 70.2 | |
| Growth | +16.9% | +6.9% | −12.9% | −43.5% | −71.8% | |
| 275.8 | 369.1 | 511.3 | 424.3 | 202.0 | 57.8 | |
| 129.1 | 104.2 | −5.5 | 16.2 | 46.8 | 12.4 | |
| Growth | −19.3% | −105.3% | +189.3% | −73.5% | ||
| 15.6 | 26.4 | 15.6 | 11.8 | 5.8 | 3.2 | |
| 26.1 | 19.5 | 53.2 | 22.2 | 54.6 | 20.4 | |
| 82.5 | 50.8 | −207.4 | −382.8 | −20.4 | −16.9 | |
| Growth | −38.4% | −508.5% | ||||
| n/a | 57.2 | −207.6 | −382.6 | −20.6 | −16.0 | |
| 0.5 | 4.3 | −11.0 | 0.2 | 12.9 | 0.3 | |
| 82.3 | 48.3 | −199.2 | −373.5 | −33.5 | −15.7 | |
| Growth | −41.4% | −512.7% | ||||
| Per share | ||||||
| 0.74 | 0.43 | −1.68 | −3.08 | −0.24 | −0.08 | |
| 0.74 | 0.43 | −1.68 | −3.08 | −0.24 | −0.08 | |
| Growth | −41.9% | −490.7% | ||||
| 111.1 | 111.1 | 118.5 | 121.1 | 138.0 | 208.2 | |
| 111.1 | 111.1 | 118.5 | 121.1 | 138.0 | 208.2 | |
| Growth | +0.0% | +6.7% | +2.2% | +14.0% | +50.9% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in CNY as filed; the screener converts to dollars.