Closing prices at the end of each trading day, from 26 Aug 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 404.9 | 473.2 | 505.7 | 440.5 | 248.8 | 70.2 |
| Growth | +16.9% | +6.9% | −12.9% | −43.5% | −71.8% | |
| Operating income | 82.5 | 50.8 | −207.4 | −382.8 | −20.4 | −16.9 |
| Net income | 82.3 | 48.3 | −199.2 | −373.5 | −33.5 | −15.7 |
| Growth | −41.4% | −512.7% | ||||
| EPS, diluted | 0.74 | 0.43 | −1.68 | −3.08 | −0.24 | −0.08 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.9% | 22.0% | −1.1% | 3.7% | 18.8% | 17.7% |
| Operating margin | 20.4% | 10.7% | −41.0% | −86.9% | −8.2% | −24.1% |
| Net margin | 20.3% | 10.2% | −39.4% | −84.8% | −13.5% | −22.4% |
| Free cash flow margin | 24.1% | 31.2% | n/a | 3.4% | 4.2% | −13.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 97.8 | 147.8 | 94.2 | 15.2 | 10.5 | −9.7 |
| Capital expenditure | −0.0 | −0.1 | n/a | −0.1 | −0.0 | −0.0 |
| Free cash flow | 97.7 | 147.7 | n/a | 15.1 | 10.5 | −9.8 |
| Growth | +51.2% | −30.3% | −193.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 20.9 | 72.7 | 69.1 | 22.4 | 17.0 | 12.8 |
| Total debt | n/a | n/a | n/a | n/a | 7.0 | 7.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 10.0 | 5.8 |
| Shareholders’ equity | 318.5 | 359.1 | 350.1 | −23.5 | 23.6 | 48.3 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.30 | 0.14 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 31.9% | 22.0% | −1.1% | 3.7% | 18.8% | 17.7% | |
| 20.4% | 10.7% | −41.0% | −86.9% | −8.2% | −24.1% | |
| n/a | 12.1% | −41.0% | −86.8% | −8.3% | −22.7% | |
| 20.3% | 10.2% | −39.4% | −84.8% | −13.5% | −22.4% | |
| 24.1% | 31.2% | n/a | 3.4% | 4.2% | −13.9% | |
| Spending | ||||||
| 3.8% | 5.6% | 3.1% | 2.7% | 2.3% | 4.6% | |
| 6.4% | 4.1% | 10.5% | 5.0% | 21.9% | 29.1% | |
| 0.0% | 0.0% | n/a | 0.0% | 0.0% | 0.0% | |
| n/a | 7.5% | n/a | n/a | n/a | n/a | |
| Returns | ||||||
| 25.8% | 13.4% | −56.9% | n/a | −142.1% | −32.6% | |
| n/a | 5.6% | −27.4% | −246.2% | −33.0% | −14.9% | |
| Balance and payout | ||||||
| n/a | n/a | n/a | n/a | 0.30 | 0.14 | |
| n/a | 51.3% | 49.6% | 111.4% | 70.5% | 48.6% | |
Shown in CNY as filed; the screener converts to dollars.