Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,594.6 | 4,368.5 | 4,547.0 | 4,552.7 | 4,183.2 | 5,724.9 | 6,903.8 | 6,410.6 | 6,930.1 | 6,236.2 |
| Growth | +21.5% | +4.1% | +0.1% | −8.1% | +36.9% | +20.6% | −7.1% | +8.1% | −10.0% | |
| Operating income | 152.4 | 283.4 | 345.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | 105.6 | 180.6 | 170.4 | 268.8 | 296.2 | 564.7 | 816.7 | 590.2 | 655.0 | 428.8 |
| Growth | +71.0% | −5.7% | +57.8% | +10.2% | +90.6% | +44.6% | −27.7% | +11.0% | −34.5% | |
| EPS, diluted | 1.12 | 1.85 | 1.71 | 2.85 | 3.13 | 6.01 | 9.09 | 7.03 | 8.45 | 6.15 |
| Growth | +65.2% | −7.6% | +66.7% | +9.8% | +92.0% | +51.2% | −22.7% | +20.2% | −27.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.2% | 6.5% | 7.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | 2.9% | 4.1% | 3.7% | 5.9% | 7.1% | 9.9% | 11.8% | 9.2% | 9.5% | 6.9% |
| Free cash flow margin | n/a | n/a | 4.7% | 4.6% | 6.7% | −1.3% | 2.0% | 16.3% | 4.7% | 4.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 188.7 | 513.2 | 221.5 | 251.0 | 310.7 | −37.3 | 183.4 | 1,082.7 | 362.7 | 335.7 |
| Capital expenditure | n/a | n/a | −7.4 | −40.5 | −28.8 | −39.4 | −45.2 | −35.5 | −39.3 | −48.4 |
| Free cash flow | n/a | n/a | 214.1 | 210.6 | 281.8 | −76.7 | 138.2 | 1,047.2 | 323.4 | 287.3 |
| Growth | −1.7% | +33.8% | −127.2% | +657.9% | −69.1% | −11.2% | ||||
| Buybacks | −85.9 | 0.0 | −35.0 | 0.0 | 0.0 | −188.2 | −150.0 | −411.4 | −353.7 | −541.3 |
| Dividends paid | −8.6 | −8.6 | −8.9 | −20.4 | −38.1 | −54.1 | −52.5 | −56.8 | −71.6 | −68.6 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 593.0 | 720.9 | 575.1 | 454.9 | 682.5 | 292.1 | 330.2 | 727.3 | 599.2 | 230.4 |
| Shareholders’ equity | 1,723.1 | 1,926.3 | 2,087.5 | 2,383.1 | 2,665.8 | 3,019.5 | 3,660.8 | 3,810.1 | 4,060.6 | 3,900.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2008 30 Nov 2008 | FY2009 30 Nov 2009 | FY2010 30 Nov 2010 | FY2011 30 Nov 2011 | FY2012 30 Nov 2012 | FY2013 30 Nov 2013 | FY2014 30 Nov 2014 | FY2015 30 Nov 2015 | FY2016 30 Nov 2016 | FY2017 30 Nov 2017 | FY2018 30 Nov 2018 | FY2019 30 Nov 2019 | FY2020 30 Nov 2020 | FY2021 30 Nov 2021 | FY2022 30 Nov 2022 | FY2023 30 Nov 2023 | FY2024 30 Nov 2024 | FY2025 30 Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||||||||||
| 3,033.9 | 1,824.9 | 1,590.0 | 1,315.9 | 1,560.1 | 2,097.1 | 2,400.9 | 3,032.0 | 3,594.6 | 4,368.5 | 4,547.0 | 4,552.7 | 4,183.2 | 5,724.9 | 6,903.8 | 6,410.6 | 6,930.1 | 6,236.2 | |
| Growth | −39.9% | −12.9% | −17.2% | +18.6% | +34.4% | +14.5% | +26.3% | +18.6% | +21.5% | +4.1% | +0.1% | −8.1% | +36.9% | +20.6% | −7.1% | +8.1% | −10.0% | |
| 501.0 | 303.0 | 289.5 | 220.6 | 236.6 | 255.8 | 288.0 | 343.0 | 389.4 | 426.4 | 444.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −860.6 | −236.5 | −16.0 | −103.1 | −20.3 | 92.1 | 116.0 | 138.6 | 152.4 | 283.4 | 345.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +25.9% | +19.5% | +9.9% | +86.0% | +22.0% | |||||||||||||
| 8.2 | −209.4 | −7.0 | −2.4 | −20.1 | −1.6 | −823.4 | 42.4 | 43.7 | 109.4 | 197.6 | 79.4 | 67.8 | 130.6 | 255.4 | 181.1 | 195.9 | 125.4 | |
| −976.1 | −101.8 | −69.4 | −178.8 | −59.0 | 40.0 | 918.3 | 84.6 | 105.6 | 180.6 | 170.4 | 268.8 | 296.2 | 564.7 | 816.7 | 590.2 | 655.0 | 428.8 | |
| Growth | +2,198.0% | −90.8% | +24.8% | +71.0% | −5.7% | +57.8% | +10.2% | +90.6% | +44.6% | −27.7% | +11.0% | −34.5% | ||||||
| Per share | ||||||||||||||||||
| n/a | n/a | n/a | −2.32 | −0.76 | 0.48 | 10.26 | 0.92 | 1.23 | 2.09 | 1.93 | 3.04 | 3.26 | 6.22 | 9.35 | 7.25 | 8.70 | 6.28 | |
| n/a | n/a | n/a | −2.32 | −0.76 | 0.46 | 9.25 | 0.85 | 1.12 | 1.85 | 1.71 | 2.85 | 3.13 | 6.01 | 9.09 | 7.03 | 8.45 | 6.15 | |
| Growth | +1,910.9% | −90.8% | +31.8% | +65.2% | −7.6% | +66.7% | +9.8% | +92.0% | +51.2% | −22.7% | +20.2% | −27.2% | ||||||
| n/a | n/a | n/a | 77.0 | 77.1 | 82.6 | 89.3 | 92.1 | 85.7 | 85.8 | 87.8 | 88.0 | 90.5 | 90.4 | 86.9 | 80.8 | 74.8 | 67.9 | |
| n/a | n/a | n/a | 77.0 | 77.1 | 91.6 | 99.3 | 102.9 | 96.3 | 98.3 | 101.1 | 93.8 | 94.1 | 93.6 | 89.3 | 83.4 | 77.0 | 69.3 | |
| Growth | +0.1% | +18.7% | +8.5% | +3.6% | −6.4% | +2.1% | +2.8% | −7.1% | +0.3% | −0.5% | −4.5% | −6.7% | −7.7% | −10.0% | ||||