Closing prices at the end of each trading day, from 8 May 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.22 | 3.96 | 6.58 | 9.06 | 8.18 | 7.05 | 7.79 | 9.56 |
| Growth | +78.4% | +66.2% | +37.8% | −9.7% | −13.8% | +10.5% | +22.8% | |
| Operating income | −0.98 | −1.14 | −1.21 | −1.81 | −2.25 | −2.11 | −1.74 | −0.77 |
| Net income | −1.01 | −1.11 | −0.96 | −1.59 | −2.66 | −2.18 | −1.97 | −0.94 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −0.41 | −0.46 | −0.73 | −0.61 | −0.54 | −0.23 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | −9.0% | 0.2% | 5.4% | 3.9% | 5.3% | 12.1% | 17.2% | 15.7% |
| Operating margin | −44.2% | −28.9% | −18.4% | −20.0% | −27.5% | −29.9% | −22.3% | −8.1% |
| Net margin | −45.4% | −28.1% | −14.6% | −17.5% | −32.5% | −30.9% | −25.3% | −9.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.38 | −0.44 | −0.29 | −0.71 | 0.19 | −0.17 | 0.63 | 3.80 |
| Buybacks | n/a | n/a | n/a | n/a | −0.21 | 0.00 | 0.00 | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 1.51 | 2.02 | 3.42 | 4.22 | 3.42 | 2.26 | 2.65 | 6.02 |
| Total debt | n/a | 0.17 | 0.07 | 0.00 | 1.72 | 0.10 | 1.66 | 3.02 |
| Net cash (debt) | n/a | 1.85 | 3.35 | 4.22 | 1.69 | 2.16 | 0.99 | 2.99 |
| Shareholders’ equity | −3.24 | −4.20 | 8.24 | 10.60 | 8.80 | 6.89 | 5.17 | 9.32 |
| Debt to equity | n/a | n/a | 0.01 | 0.00 | 0.20 | 0.01 | 0.32 | 0.32 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 1.51 | 2.02 | 3.42 | 4.22 | 3.42 | 2.26 | 2.65 | 6.02 | |
| n/a | 1.35 | 2.33 | 3.57 | 2.40 | 1.53 | 1.47 | 1.74 | |
| n/a | 1.72 | 1.96 | 2.36 | 2.13 | 2.19 | 4.63 | 10.09 | |
| n/a | n/a | 0.00 | 4.63 | 4.61 | 4.61 | 4.61 | 4.61 | |
| n/a | 6.03 | 11.93 | 21.08 | 17.32 | 15.07 | 17.59 | 26.73 | |
| Growth | +97.8% | +76.7% | −17.8% | −13.0% | +16.7% | +51.9% | ||
| Liabilities | ||||||||
| n/a | 0.10 | 0.07 | 0.00 | n/a | n/a | n/a | n/a | |
| n/a | 0.07 | n/a | n/a | 1.72 | 0.10 | 1.66 | 3.02 | |
| calc | n/a | 0.17 | 0.07 | 0.00 | 1.72 | 0.10 | 1.66 | 3.02 |
| n/a | 2.49 | 3.69 | 9.59 | 7.73 | 7.82 | 12.09 | 17.42 | |
| Equity | ||||||||
| n/a | −4.90 | −5.86 | −7.45 | −10.13 | −12.32 | −14.29 | −15.25 | |
| −3.24 | −4.20 | 8.24 | 10.60 | 8.80 | 6.89 | 5.17 | 9.32 | |
| Growth | +28.7% | −17.0% | −21.7% | −25.0% | +80.3% | |||
| Per share and net cash | ||||||||
| calc | n/a | 1.85 | 3.35 | 4.22 | 1.69 | 2.16 | 0.99 | 2.99 |
| n/a | 894.7 | 3,340 | 3,646 | 3,805 | 3,805 | 3,805 | 4,480 | |
| calc | n/a | −4.69 | 2.47 | 2.91 | 2.31 | 1.81 | 1.36 | 2.08 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.