Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 930.9 | 1,072.1 | 1,181.8 | 1,200.6 | 1,291.8 | 1,349.5 | 1,823.4 | 1,714.5 | 1,486.7 | 1,431.4 |
| Growth | +15.2% | +10.2% | +1.6% | +7.6% | +4.5% | +35.1% | −6.0% | −13.3% | −3.7% | |
| Operating income | 42.8 | 42.0 | 42.1 | 32.0 | 65.7 | 52.5 | 87.7 | 49.3 | 45.5 | 66.1 |
| Net income | 34.2 | 16.8 | 31.6 | 18.2 | 56.8 | 31.3 | 55.8 | 20.5 | 17.0 | 28.0 |
| Growth | −51.0% | +88.4% | −42.3% | +212.1% | −45.0% | +78.6% | −63.3% | −17.2% | +64.6% | |
| EPS, diluted | 1.24 | 0.62 | 1.21 | 0.71 | 2.24 | 1.24 | 2.22 | 0.81 | 0.68 | 1.13 |
| Growth | −50.0% | +95.2% | −41.3% | +215.5% | −44.6% | +79.0% | −63.5% | −16.0% | +66.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.1% | 8.0% | 7.5% | 7.0% | 9.1% | 7.8% | 8.6% | 8.2% | 7.0% | 8.2% |
| Operating margin | 4.6% | 3.9% | 3.6% | 2.7% | 5.1% | 3.9% | 4.8% | 2.9% | 3.1% | 4.6% |
| Net margin | 3.7% | 1.6% | 2.7% | 1.5% | 4.4% | 2.3% | 3.1% | 1.2% | 1.1% | 2.0% |
| Free cash flow margin | 1.5% | 1.3% | −2.7% | 2.9% | 7.1% | −11.6% | −5.7% | 1.6% | 10.1% | 1.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 46.8 | 40.2 | −6.7 | 72.8 | 130.1 | −83.2 | −13.8 | 73.2 | 183.9 | 72.3 |
| Capital expenditure | −33.3 | −25.9 | −24.7 | −38.4 | −38.4 | −74.0 | −89.4 | −46.1 | −33.3 | −51.5 |
| Free cash flow | 13.5 | 14.3 | −31.4 | 34.4 | 91.7 | −157.1 | −103.2 | 27.1 | 150.7 | 20.8 |
| Growth | +6.1% | −319.3% | +166.3% | −271.3% | +455.1% | −86.2% | ||||
| Buybacks | −22.3 | −9.6 | −23.4 | −8.8 | −3.0 | −9.0 | 0.0 | −2.8 | −12.0 | −11.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 44.6 | 46.4 | 49.3 | 65.0 | 106.4 | 49.9 | 43.0 | 78.0 | 88.8 | 88.9 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 294.8 | 147.1 | 116.2 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −216.9 | −58.3 | −27.3 |
| Shareholders’ equity | 342.3 | 355.5 | 369.9 | 379.4 | 442.0 | 454.0 | 524.0 | 540.5 | 569.9 | 585.1 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.55 | 0.26 | 0.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 44.6 | 46.4 | 49.3 | 65.0 | 106.4 | 49.9 | 43.0 | 78.0 | 88.8 | 88.9 | |
| 144.6 | 201.6 | 203.8 | 219.0 | 200.4 | 395.6 | 450.3 | 338.1 | 273.5 | 271.9 | |
| 137.5 | 137.2 | 143.6 | 154.5 | 163.3 | 206.8 | 267.7 | 269.7 | 264.8 | 274.2 | |
| 6.2 | 6.2 | 18.1 | 12.0 | 12.0 | 12.0 | 12.0 | 6.2 | 6.2 | 6.2 | |
| 554.9 | 608.8 | 764.1 | 774.8 | 814.1 | 1,035.8 | 1,259.7 | 1,207.9 | 1,077.3 | 1,092.1 | |
| Growth | +9.7% | +25.5% | +1.4% | +5.1% | +27.2% | +21.6% | −4.1% | −10.8% | +1.4% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 59.8 | 17.4 | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 235.0 | 129.7 | 116.2 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 294.8 | 147.1 | 116.2 |
| 212.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Equity | ||||||||||
| 82.7 | 99.4 | 134.0 | 152.2 | 209.0 | 240.2 | 296.1 | 316.6 | 333.5 | 361.5 | |
| 342.3 | 355.5 | 369.9 | 379.4 | 442.0 | 454.0 | 524.0 | 540.5 | 569.9 | 585.1 | |
| Growth | +3.9% | +4.0% | +2.6% | +16.5% | +2.7% | +15.4% | +3.1% | +5.4% | +2.7% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −216.9 | −58.3 | −27.3 |
| 26.8 | 26.4 | 25.4 | 25.0 | 25.0 | 24.6 | 24.7 | 24.7 | 24.2 | 24.0 | |
| calc | 12.76 | 13.48 | 14.55 | 15.18 | 17.71 | 18.43 | 21.19 | 21.85 | 23.53 | 24.41 |
Lines marked calc are worked out here from filed figures; point at one for how.