Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −10.5% | −11.8% | |||||||
| Net income | 0.9 | 1.3 | 0.8 | −12.5 | 1.8 | 1.6 | 0.9 | −1.7 | 0.2 |
| Growth | +41.5% | −38.6% | −1,645.2% | −12.6% | −41.3% | −284.5% | |||
| EPS, diluted | n/a | n/a | n/a | n/a | 0.22 | 0.19 | 0.11 | −0.21 | 0.02 |
| Growth | −13.6% | −42.1% | −290.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 4,921.1% | 7,782.4% | 5,413.3% | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | 10,378.9% | 5,870.6% | 5,693.3% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.1 | 1.1 | 1.0 | 1.0 | 1.6 | 2.6 | 1.2 | −1.5 | −0.1 |
| Capital expenditure | −0.1 | −0.2 | −0.1 | −0.2 | −0.1 | −0.2 | −0.1 | −0.1 | −0.1 |
| Free cash flow | 2.0 | 1.0 | 0.9 | 0.9 | 1.5 | 2.5 | 1.0 | −1.5 | −0.2 |
| Growth | −49.4% | −14.4% | +2.7% | +68.8% | +68.2% | −58.8% | −248.3% | ||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −0.5 | n/a | n/a |
| Dividends paid | −1.5 | −1.5 | −1.4 | −1.4 | −1.4 | −1.4 | −1.4 | −0.7 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.8 | 9.9 | 9.9 | 13.7 | 21.6 | 25.8 | 8.2 | 18.3 | 19.5 |
| Shareholders’ equity | 67.1 | 67.2 | 66.3 | 51.9 | 52.3 | 52.0 | 50.7 | 48.0 | 48.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 12.8 | 9.9 | 9.9 | 13.7 | 21.6 | 25.8 | 8.2 | 18.3 | 19.5 | |
| 5.8 | 5.7 | 5.0 | 4.9 | 4.7 | 4.6 | 4.4 | 4.3 | 4.2 | |
| 14.5 | 14.5 | 14.5 | 0.9 | 0.9 | 0.9 | 0.9 | n/a | n/a | |
| 308.5 | 318.4 | 330.8 | 321.1 | 338.1 | 328.1 | 349.0 | 375.0 | 371.2 | |
| Growth | +3.2% | +3.9% | −2.9% | +5.3% | −3.0% | +6.4% | +7.4% | −1.0% | |
| Liabilities | |||||||||
| 241.3 | 251.2 | 264.5 | 269.2 | 285.8 | 276.1 | 298.3 | 327.0 | 322.8 | |
| Equity | |||||||||
| 34.2 | 34.1 | 33.9 | 19.9 | 20.4 | 20.6 | 20.1 | 17.3 | 17.5 | |
| 67.1 | 67.2 | 66.3 | 51.9 | 52.3 | 52.0 | 50.7 | 48.0 | 48.4 | |
| Growth | +0.1% | −1.4% | −21.7% | +0.7% | −0.5% | −2.5% | −5.4% | +0.8% | |
| Per share and net cash | |||||||||
| 0.0 | 8.4 | 8.4 | 8.3 | 8.2 | 8.2 | 8.1 | 8.1 | 8.1 | |
| calc | n/a | 7.97 | 7.92 | 6.29 | 6.36 | 6.38 | 6.27 | 5.94 | 5.98 |
Lines marked calc are worked out here from filed figures; point at one for how.