Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −10.5% | −11.8% | |||||||
| Net income | 0.9 | 1.3 | 0.8 | −12.5 | 1.8 | 1.6 | 0.9 | −1.7 | 0.2 |
| Growth | +41.5% | −38.6% | −1,645.2% | −12.6% | −41.3% | −284.5% | |||
| EPS, diluted | n/a | n/a | n/a | n/a | 0.22 | 0.19 | 0.11 | −0.21 | 0.02 |
| Growth | −13.6% | −42.1% | −290.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 4,921.1% | 7,782.4% | 5,413.3% | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | 10,378.9% | 5,870.6% | 5,693.3% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.1 | 1.1 | 1.0 | 1.0 | 1.6 | 2.6 | 1.2 | −1.5 | −0.1 |
| Capital expenditure | −0.1 | −0.2 | −0.1 | −0.2 | −0.1 | −0.2 | −0.1 | −0.1 | −0.1 |
| Free cash flow | 2.0 | 1.0 | 0.9 | 0.9 | 1.5 | 2.5 | 1.0 | −1.5 | −0.2 |
| Growth | −49.4% | −14.4% | +2.7% | +68.8% | +68.2% | −58.8% | −248.3% | ||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −0.5 | n/a | n/a |
| Dividends paid | −1.5 | −1.5 | −1.4 | −1.4 | −1.4 | −1.4 | −1.4 | −0.7 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.8 | 9.9 | 9.9 | 13.7 | 21.6 | 25.8 | 8.2 | 18.3 | 19.5 |
| Shareholders’ equity | 67.1 | 67.2 | 66.3 | 51.9 | 52.3 | 52.0 | 50.7 | 48.0 | 48.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 7,621.1% | 7,564.7% | 6,353.3% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 4,921.1% | 7,782.4% | 5,413.3% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 10,378.9% | 5,870.6% | 5,693.3% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | |||||||||
| 652.6% | 888.2% | 986.7% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 35.4% | −2.9% | 14.8% | n/a | 16.2% | 23.1% | 24.0% | n/a | 23.9% | |
| Returns | |||||||||
| 1.4% | 2.0% | 1.2% | −24.2% | 3.5% | 3.1% | 1.8% | −3.6% | 0.4% | |
| 0.3% | 0.4% | 0.2% | −3.9% | 0.5% | 0.5% | 0.3% | −0.5% | 0.0% | |
| Balance and payout | |||||||||
| 78.2% | 78.9% | 80.0% | 83.8% | 84.5% | 84.1% | 85.5% | 87.2% | 87.0% | |
| 159.0% | 109.8% | 176.8% | n/a | 76.3% | 87.7% | 146.1% | n/a | n/a | |
| 75.4% | 145.6% | 168.1% | 158.3% | 93.8% | 56.0% | 178.0% | n/a | n/a | |