Closing prices at the end of each trading day, from 4 Aug 2021.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
8.6
11.4
6.6
1.8
5.3
Growth
+33.1%
−42.2%
−72.6%
+191.8%
Operating income
−6.5
−18.4
−55.1
−23.3
−23.7
Net income
−15.1
−28.3
−50.7
−134.9
−40.8
Growth
EPS, diluted
−1.57
−1.75
−44.57
−330.55
−10.45
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
FY2021
FY2022
FY2023
FY2024
FY2025
Operating margin
−75.9%
−160.7%
−834.0%
−1,289.9%
−449.8%
Net margin
−176.1%
−247.1%
−767.2%
−7,463.8%
−774.0%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
−7.5
−37.3
−21.7
−24.4
−23.0
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
FY2021
FY2022
FY2023
FY2024
FY2025
Cash
21.0
17.8
0.8
1.2
7.0
Total debt
28.0
15.9
31.6
28.9
21.5
Net cash (debt)
−7.0
1.9
−30.8
−27.7
−14.5
Shareholders’ equity
−6.6
0.0
−41.8
−20.4
7.0
Debt to equity
n/a
572.35
n/a
n/a
3.06
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Cash flow
In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY202131 Dec 2021
FY202231 Dec 2022
FY202331 Dec 2023
FY202431 Dec 2024
FY202531 Dec 2025
Operating cash flowUSD millions
−7.5
−37.3
−21.7
−24.4
−23.0
Operations
−7.5
−37.3
−21.7
−24.4
−23.0
Growth
0.4
0.5
0.7
1.7
2.3
Investment
−0.9
−19.2
−6.6
0.2
−5.3
Financing
26.1
53.3
11.2
24.5
34.7
Capital expenditure, dividends and buybacks are shown as money out, so negative.