Closing prices at the end of each trading day, from 4 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 8.6 | 11.4 | 6.6 | 1.8 | 5.3 |
| Growth | +33.1% | −42.2% | −72.6% | +191.8% | |
| Operating income | −6.5 | −18.4 | −55.1 | −23.3 | −23.7 |
| Net income | −15.1 | −28.3 | −50.7 | −134.9 | −40.8 |
| Growth | |||||
| EPS, diluted | −1.57 | −1.75 | −44.57 | −330.55 | −10.45 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −75.9% | −160.7% | −834.0% | −1,289.9% | −449.8% |
| Net margin | −176.1% | −247.1% | −767.2% | −7,463.8% | −774.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −7.5 | −37.3 | −21.7 | −24.4 | −23.0 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 21.0 | 17.8 | 0.8 | 1.2 | 7.0 |
| Total debt | 28.0 | 15.9 | 31.6 | 28.9 | 21.5 |
| Net cash (debt) | −7.0 | 1.9 | −30.8 | −27.7 | −14.5 |
| Shareholders’ equity | −6.6 | 0.0 | −41.8 | −20.4 | 7.0 |
| Debt to equity | n/a | 572.35 | n/a | n/a | 3.06 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −75.9% | −160.7% | −834.0% | −1,289.9% | −449.8% | |
| n/a | n/a | n/a | −7,463.8% | −774.0% | |
| −176.1% | −247.1% | −767.2% | −7,463.8% | −774.0% | |
| Spending | |||||
| 41.1% | 20.8% | 21.2% | 4.6% | 0.0% | |
| 50.8% | 131.5% | 276.6% | 750.8% | 271.5% | |
| Returns | |||||
| n/a | −101,587.3% | n/a | n/a | −581.7% | |
| −60.1% | −53.7% | −193.8% | −594.7% | −95.8% | |
| Balance and payout | |||||
| n/a | 572.35 | n/a | n/a | 3.06 | |
| 126.3% | 99.9% | 259.8% | 189.9% | 83.5% | |