Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.48 | 4.04 | 4.57 | 5.81 | 6.92 | 9.21 | 10.50 | 9.81 | 12.16 | 13.58 |
| Growth | +16.0% | +13.2% | +27.1% | +19.2% | +33.1% | +13.9% | −6.5% | +23.9% | +11.7% | |
| Net income | 0.93 | 0.80 | 1.18 | 1.22 | 2.08 | 3.32 | 3.39 | 2.76 | 4.06 | 4.83 |
| Growth | −13.4% | +46.5% | +3.5% | +70.8% | +59.8% | +2.0% | −18.5% | +47.1% | +18.9% | |
| EPS, diluted | 5.88 | 5.10 | 7.49 | 7.70 | 13.37 | 21.92 | 24.15 | 2.03 | 3.04 | 3.66 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 26.6% | 19.9% | 25.7% | 21.0% | 30.0% | 36.1% | 32.3% | 28.1% | 33.4% | 35.6% |
| Free cash flow margin | 29.9% | 28.8% | 22.4% | 28.0% | 28.2% | 32.6% | 31.7% | 30.9% | 30.8% | 27.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.08 | 1.23 | 1.15 | 1.78 | 2.19 | 3.31 | 3.67 | 3.31 | 4.08 | 4.14 |
| Capital expenditure | −0.04 | −0.07 | −0.13 | −0.15 | −0.23 | −0.31 | −0.34 | −0.28 | −0.34 | −0.38 |
| Free cash flow | 1.04 | 1.16 | 1.02 | 1.63 | 1.95 | 3.01 | 3.33 | 3.03 | 3.75 | 3.77 |
| Growth | +11.6% | −12.0% | +59.1% | +20.1% | +53.9% | +10.7% | −8.9% | +23.6% | +0.5% | |
| Buybacks | −0.03 | −0.20 | −1.10 | −0.83 | −0.94 | −3.97 | −1.31 | −1.74 | −2.15 | −2.29 |
| Dividends paid | −0.34 | −0.40 | −0.47 | −0.52 | −0.56 | −0.64 | −0.73 | −0.77 | −0.90 | −1.06 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.15 | 1.40 | 1.02 | 1.23 | 1.43 | 1.58 | 1.93 | 1.98 | 2.08 | 1.65 |
| Total debt | 2.93 | 2.24 | 3.42 | 3.47 | 3.42 | 6.66 | 5.89 | 6.63 | 5.88 | 5.89 |
| Net cash (debt) | −1.78 | −0.83 | −2.41 | −2.24 | −1.99 | −5.08 | −3.96 | −4.65 | −3.81 | −4.24 |
| Shareholders’ equity | 1.33 | 1.62 | 2.66 | 2.67 | 3.38 | 1.40 | 2.92 | 3.37 | 4.69 | 6.35 |
| Debt to equity | 2.21 | 1.38 | 1.29 | 1.30 | 1.01 | 4.75 | 2.02 | 1.97 | 1.25 | 0.93 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024† 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 3.48 | 4.04 | 4.57 | 5.81 | 6.92 | 9.21 | 10.50 | 9.81 | 12.16 | 13.58 | |
| Growth | +16.0% | +13.2% | +27.1% | +19.2% | +33.1% | +13.9% | −6.5% | +23.9% | +11.7% | |
| 1.29 | 1.45 | 1.87 | 2.45 | 2.77 | 3.59 | 4.22 | 3.93 | 4.75 | 5.26 | |
| 0.53 | 0.61 | 0.71 | 0.86 | 0.93 | 1.11 | 1.30 | 1.28 | 1.36 | 1.53 | |
| 0.39 | 0.44 | 0.60 | 0.73 | 0.73 | 0.86 | 0.99 | 0.97 | 1.03 | 1.13 | |
| 1.17 | 1.46 | 1.30 | 1.32 | 2.36 | 3.49 | 3.79 | 3.19 | 4.64 | 5.61 | |
| 0.25 | 0.65 | 0.12 | 0.10 | 0.28 | 0.17 | 0.40 | 0.43 | 0.58 | 0.78 | |
| 0.93 | 0.80 | 1.18 | 1.22 | 2.08 | 3.32 | 3.39 | 2.76 | 4.06 | 4.83 | |
| Growth | −13.4% | +46.5% | +3.5% | +70.8% | +59.8% | +2.0% | −18.5% | +47.1% | +18.9% | |
| Per share | ||||||||||
| 5.92 | 5.13 | 7.53 | 7.76 | 13.49 | 22.07 | 24.28 | 2.04 | 3.05 | 3.68 | |
| 5.88 | 5.10 | 7.49 | 7.70 | 13.37 | 21.92 | 24.15 | 2.03 | 3.04 | 3.66 | |
| Growth | −13.3% | +46.9% | +2.8% | +73.6% | +63.9% | +10.2% | −91.6% | +49.8% | +20.4% | |
| 156.5 | 156.3 | 156.1 | 156.8 | 154.1 | 150.5 | 139.5 | 1,353 | 1,330 | 1,312 | |
| 157.5 | 157.4 | 156.9 | 158.0 | 155.4 | 151.6 | 140.2 | 1,362 | 1,338 | 1,320 | |
| Growth | −0.1% | −0.3% | +0.7% | −1.6% | −2.5% | −7.5% | +871.1% | −1.8% | −1.3% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.