Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.48 | 4.04 | 4.57 | 5.81 | 6.92 | 9.21 | 10.50 | 9.81 | 12.16 | 13.58 |
| Growth | +16.0% | +13.2% | +27.1% | +19.2% | +33.1% | +13.9% | −6.5% | +23.9% | +11.7% | |
| Net income | 0.93 | 0.80 | 1.18 | 1.22 | 2.08 | 3.32 | 3.39 | 2.76 | 4.06 | 4.83 |
| Growth | −13.4% | +46.5% | +3.5% | +70.8% | +59.8% | +2.0% | −18.5% | +47.1% | +18.9% | |
| EPS, diluted | 5.88 | 5.10 | 7.49 | 7.70 | 13.37 | 21.92 | 24.15 | 2.03 | 3.04 | 3.66 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 26.6% | 19.9% | 25.7% | 21.0% | 30.0% | 36.1% | 32.3% | 28.1% | 33.4% | 35.6% |
| Free cash flow margin | 29.9% | 28.8% | 22.4% | 28.0% | 28.2% | 32.6% | 31.7% | 30.9% | 30.8% | 27.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.08 | 1.23 | 1.15 | 1.78 | 2.19 | 3.31 | 3.67 | 3.31 | 4.08 | 4.14 |
| Capital expenditure | −0.04 | −0.07 | −0.13 | −0.15 | −0.23 | −0.31 | −0.34 | −0.28 | −0.34 | −0.38 |
| Free cash flow | 1.04 | 1.16 | 1.02 | 1.63 | 1.95 | 3.01 | 3.33 | 3.03 | 3.75 | 3.77 |
| Growth | +11.6% | −12.0% | +59.1% | +20.1% | +53.9% | +10.7% | −8.9% | +23.6% | +0.5% | |
| Buybacks | −0.03 | −0.20 | −1.10 | −0.83 | −0.94 | −3.97 | −1.31 | −1.74 | −2.15 | −2.29 |
| Dividends paid | −0.34 | −0.40 | −0.47 | −0.52 | −0.56 | −0.64 | −0.73 | −0.77 | −0.90 | −1.06 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.15 | 1.40 | 1.02 | 1.23 | 1.43 | 1.58 | 1.93 | 1.98 | 2.08 | 1.65 |
| Total debt | 2.93 | 2.24 | 3.42 | 3.47 | 3.42 | 6.66 | 5.89 | 6.63 | 5.88 | 5.89 |
| Net cash (debt) | −1.78 | −0.83 | −2.41 | −2.24 | −1.99 | −5.08 | −3.96 | −4.65 | −3.81 | −4.24 |
| Shareholders’ equity | 1.33 | 1.62 | 2.66 | 2.67 | 3.38 | 1.40 | 2.92 | 3.37 | 4.69 | 6.35 |
| Debt to equity | 2.21 | 1.38 | 1.29 | 1.30 | 1.01 | 4.75 | 2.02 | 1.97 | 1.25 | 0.93 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 33.7% | 36.1% | 28.4% | 22.7% | 34.1% | 37.9% | 36.1% | 32.5% | 38.2% | 41.3% | |
| 26.6% | 19.9% | 25.7% | 21.0% | 30.0% | 36.1% | 32.3% | 28.1% | 33.4% | 35.6% | |
| 29.9% | 28.8% | 22.4% | 28.0% | 28.2% | 32.6% | 31.7% | 30.9% | 30.8% | 27.7% | |
| Spending | ||||||||||
| 15.1% | 15.1% | 15.6% | 14.9% | 13.4% | 12.0% | 12.4% | 13.0% | 11.2% | 11.3% | |
| 11.2% | 11.0% | 13.1% | 12.6% | 10.5% | 9.3% | 9.4% | 9.9% | 8.5% | 8.3% | |
| 1.1% | 1.7% | 2.9% | 2.6% | 3.3% | 3.3% | 3.3% | 2.8% | 2.8% | 2.8% | |
| 21.1% | 44.9% | 9.4% | 7.7% | 12.0% | 4.8% | 10.6% | 13.4% | 12.5% | 13.8% | |
| Returns | ||||||||||
| 69.8% | 49.5% | 44.2% | 45.7% | 61.5% | 237.0% | 116.0% | 82.0% | 86.6% | 76.1% | |
| 16.7% | 14.2% | 13.1% | 13.1% | 20.2% | 26.4% | 24.1% | 17.9% | 25.3% | 26.9% | |
| Balance and payout | ||||||||||
| 2.21 | 1.38 | 1.29 | 1.30 | 1.01 | 4.75 | 2.02 | 1.97 | 1.25 | 0.93 | |
| 76.0% | 71.3% | 70.3% | 71.1% | 67.1% | 88.9% | 79.3% | 78.2% | 70.8% | 64.6% | |
| 37.1% | 50.1% | 40.2% | 42.9% | 26.9% | 19.2% | 21.6% | 28.0% | 22.3% | 21.9% | |
| 35.4% | 52.1% | 153.4% | 83.1% | 76.7% | 153.3% | 61.4% | 82.8% | 81.5% | 88.9% | |