Closing prices at the end of each trading day, from 10 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 2.28 | 2.81 | 3.51 |
| Growth | +23.5% | +24.8% | |
| Operating income | −0.32 | −0.12 | −0.23 |
| Net income | −0.24 | 0.02 | −0.27 |
| Growth | −1,400.0% | ||
| EPS, diluted | −0.69 | 0.01 | −0.79 |
| Growth | −8,000.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −14.2% | −4.3% | −6.6% |
| Net margin | −10.7% | 0.7% | −7.8% |
| Free cash flow margin | 35.5% | 20.8% | −29.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.81 | 0.59 | −1.03 |
| Capital expenditure | −0.00 | −0.00 | −0.00 |
| Free cash flow | 0.81 | 0.59 | −1.04 |
| Growth | −27.4% | −276.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 2.39 | 3.24 | 3.80 |
| Shareholders’ equity | 2.20 | 2.09 | 2.51 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Operations | |||
| 0.81 | 0.59 | −1.03 | |
| Growth | −27.4% | −275.8% | |
| Investment | |||
| −0.00 | −0.00 | −0.00 | |
| calc | 0.81 | 0.59 | −1.04 |
| Growth | −27.4% | −276.6% | |
| calc | 2.23 | 1.61 | −2.79 |
| −0.08 | 0.15 | −0.03 | |
| Financing | |||
| −0.06 | 0.31 | 0.99 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.