Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809.0 | 889.1 | 540.1 | 623.2 | 1,517.7 | 1,503.6 | 742.5 | 706.2 | 654.1 |
| Growth | +9.9% | −39.3% | +15.4% | +143.5% | −0.9% | −50.6% | −4.9% | −7.4% | |
| Operating income | 113.1 | 166.6 | 21.6 | 58.5 | 412.4 | 470.1 | 39.4 | −92.5 | −3.2 |
| Net income | 126.1 | 56.7 | 11.7 | 52.3 | 367.2 | 433.5 | 57.1 | −69.0 | 0.2 |
| Growth | −55.1% | −79.4% | +348.8% | +602.0% | +18.1% | −86.8% | −220.7% | ||
| EPS, diluted | 1.75 | 0.80 | 0.18 | 0.83 | 5.78 | 7.09 | 0.99 | −1.24 | 0.00 |
| Growth | −54.3% | −77.5% | +361.1% | +596.4% | +22.7% | −86.0% | −225.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.2% | 46.1% | 47.1% | 47.8% | 45.9% | 49.8% | 48.3% | 38.1% | 42.5% |
| Operating margin | 14.0% | 18.7% | 4.0% | 9.4% | 27.2% | 31.3% | 5.3% | −13.1% | −0.5% |
| Net margin | 15.6% | 6.4% | 2.2% | 8.4% | 24.2% | 28.8% | 7.7% | −9.8% | 0.0% |
| Free cash flow margin | 13.7% | 11.6% | 10.0% | 13.3% | 18.3% | 24.4% | 17.4% | 2.1% | 14.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 136.3 | 123.5 | 66.0 | 94.4 | 300.0 | 390.2 | 173.4 | 31.0 | 113.6 |
| Capital expenditure | −25.6 | −20.5 | −11.7 | −11.7 | −22.8 | −23.0 | −44.4 | −16.1 | −17.2 |
| Free cash flow | 110.7 | 103.0 | 54.2 | 82.7 | 277.3 | 367.2 | 129.0 | 14.9 | 96.4 |
| Growth | −7.0% | −47.4% | +52.5% | +235.3% | +32.4% | −64.9% | −88.5% | +547.2% | |
| Buybacks | −18.2 | −90.3 | −99.9 | −54.5 | −10.4 | −281.3 | −69.2 | −150.8 | −97.1 |
| Dividends paid | 0.0 | −8.2 | −31.6 | −30.2 | −33.5 | −39.4 | −42.0 | −44.2 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 392.4 | 320.6 | 364.2 | 188.1 | 362.8 | 555.5 | 529.4 | 227.1 | 215.7 |
| Shareholders’ equity | 920.0 | 880.2 | 769.1 | 758.0 | 1,095.2 | 1,194.7 | 1,174.6 | 944.0 | 821.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 3 Oct 2020 | FY2021 2 Oct 2021 | FY2022 1 Oct 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 4 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 809.0 | 889.1 | 540.1 | 623.2 | 1,517.7 | 1,503.6 | 742.5 | 706.2 | 654.1 | |
| Growth | +9.9% | −39.3% | +15.4% | +143.5% | −0.9% | −50.6% | −4.9% | −7.4% | |
| 426.9 | 479.7 | 285.5 | 325.2 | 820.7 | 755.3 | 383.8 | 437.5 | 376.2 | |
| 382.1 | 409.4 | 254.6 | 298.0 | 697.0 | 748.3 | 358.7 | 268.8 | 277.9 | |
| Growth | +7.2% | −37.8% | +17.0% | +133.9% | +7.4% | −52.1% | −25.1% | +3.4% | |
| 100.2 | 119.6 | 116.2 | 123.5 | 137.5 | 136.9 | 144.7 | 151.2 | 149.6 | |
| 133.6 | 123.2 | 116.8 | 116.0 | 147.1 | 140.1 | 153.0 | 165.6 | 167.7 | |
| 113.1 | 166.6 | 21.6 | 58.5 | 412.4 | 470.1 | 39.4 | −92.5 | −3.2 | |
| Growth | +47.4% | −87.0% | +170.7% | +604.9% | +14.0% | −91.6% | −334.5% | ||
| 118.5 | 177.5 | 34.7 | 64.3 | 414.6 | 477.0 | 72.2 | −58.4 | 20.5 | |
| −7.4 | 120.7 | 22.9 | 12.0 | 47.3 | 43.4 | 15.1 | 10.7 | 20.3 | |
| 126.1 | 56.7 | 11.7 | 52.3 | 367.2 | 433.5 | 57.1 | −69.0 | 0.2 | |
| Growth | −55.1% | −79.4% | +348.8% | +602.0% | +18.1% | −86.8% | −220.7% | ||
| Per share | |||||||||
| 1.78 | 0.82 | 0.18 | 0.83 | 5.92 | 7.21 | 1.01 | −1.24 | 0.00 | |
| 1.75 | 0.80 | 0.18 | 0.83 | 5.78 | 7.09 | 0.99 | −1.24 | 0.00 | |
| Growth | −54.3% | −77.5% | +361.1% | +596.4% | +22.7% | −86.0% | −225.3% | ||
| 70.9 | 69.4 | 65.3 | 62.8 | 62.0 | 60.2 | 56.7 | 55.6 | 53.0 | |
| 72.1 | 70.4 | 65.9 | 63.4 | 63.5 | 61.2 | 57.5 | 55.6 | 53.2 | |
| Growth | −2.3% | −6.3% | −3.9% | +0.2% | −3.7% | −5.9% | −3.4% | −4.4% | |