Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809.0 | 889.1 | 540.1 | 623.2 | 1,517.7 | 1,503.6 | 742.5 | 706.2 | 654.1 |
| Growth | +9.9% | −39.3% | +15.4% | +143.5% | −0.9% | −50.6% | −4.9% | −7.4% | |
| Operating income | 113.1 | 166.6 | 21.6 | 58.5 | 412.4 | 470.1 | 39.4 | −92.5 | −3.2 |
| Net income | 126.1 | 56.7 | 11.7 | 52.3 | 367.2 | 433.5 | 57.1 | −69.0 | 0.2 |
| Growth | −55.1% | −79.4% | +348.8% | +602.0% | +18.1% | −86.8% | −220.7% | ||
| EPS, diluted | 1.75 | 0.80 | 0.18 | 0.83 | 5.78 | 7.09 | 0.99 | −1.24 | 0.00 |
| Growth | −54.3% | −77.5% | +361.1% | +596.4% | +22.7% | −86.0% | −225.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.2% | 46.1% | 47.1% | 47.8% | 45.9% | 49.8% | 48.3% | 38.1% | 42.5% |
| Operating margin | 14.0% | 18.7% | 4.0% | 9.4% | 27.2% | 31.3% | 5.3% | −13.1% | −0.5% |
| Net margin | 15.6% | 6.4% | 2.2% | 8.4% | 24.2% | 28.8% | 7.7% | −9.8% | 0.0% |
| Free cash flow margin | 13.7% | 11.6% | 10.0% | 13.3% | 18.3% | 24.4% | 17.4% | 2.1% | 14.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 136.3 | 123.5 | 66.0 | 94.4 | 300.0 | 390.2 | 173.4 | 31.0 | 113.6 |
| Capital expenditure | −25.6 | −20.5 | −11.7 | −11.7 | −22.8 | −23.0 | −44.4 | −16.1 | −17.2 |
| Free cash flow | 110.7 | 103.0 | 54.2 | 82.7 | 277.3 | 367.2 | 129.0 | 14.9 | 96.4 |
| Growth | −7.0% | −47.4% | +52.5% | +235.3% | +32.4% | −64.9% | −88.5% | +547.2% | |
| Buybacks | −18.2 | −90.3 | −99.9 | −54.5 | −10.4 | −281.3 | −69.2 | −150.8 | −97.1 |
| Dividends paid | 0.0 | −8.2 | −31.6 | −30.2 | −33.5 | −39.4 | −42.0 | −44.2 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 392.4 | 320.6 | 364.2 | 188.1 | 362.8 | 555.5 | 529.4 | 227.1 | 215.7 |
| Shareholders’ equity | 920.0 | 880.2 | 769.1 | 758.0 | 1,095.2 | 1,194.7 | 1,174.6 | 944.0 | 821.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 3 Oct 2020 | FY2021 2 Oct 2021 | FY2022 1 Oct 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 4 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 136.3 | 123.5 | 66.0 | 94.4 | 300.0 | 390.2 | 173.4 | 31.0 | 113.6 | |
| Growth | −9.4% | −46.6% | +43.1% | +217.8% | +30.0% | −55.6% | −82.1% | +265.9% | |
| 16.3 | 19.0 | 20.3 | 19.7 | 19.8 | 21.3 | 28.9 | 24.7 | 18.0 | |
| Investment | |||||||||
| −25.6 | −20.5 | −11.7 | −11.7 | −22.8 | −23.0 | −44.4 | −16.1 | −17.2 | |
| calc | 110.7 | 103.0 | 54.2 | 82.7 | 277.3 | 367.2 | 129.0 | 14.9 | 96.4 |
| Growth | −7.0% | −47.4% | +52.5% | +235.3% | +32.4% | −64.9% | −88.5% | +547.2% | |
| calc | 1.54 | 1.46 | 0.82 | 1.31 | 4.37 | 6.00 | 2.24 | 0.27 | 1.81 |
| −144.7 | −96.9 | 47.5 | −126.0 | −81.7 | 133.8 | −91.3 | −138.5 | 27.7 | |
| Financing | |||||||||
| −22.7 | −99.1 | −71.3 | −145.8 | −44.3 | −321.2 | −111.9 | −196.1 | −153.1 | |
| 0.0 | −8.2 | −31.6 | −30.2 | −33.5 | −39.4 | −42.0 | −44.2 | n/a | |
| −18.2 | −90.3 | −99.9 | −54.5 | −10.4 | −281.3 | −69.2 | −150.8 | −97.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.