Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,058.4 | 2,367.9 | 2,375.2 | 1,885.3 | 1,841.4 | 2,012.5 | 2,078.2 | 2,046.9 | 1,966.8 | 2,356.7 |
| Growth | +15.0% | +0.3% | −20.6% | −2.3% | +9.3% | +3.3% | −1.5% | −3.9% | +19.8% | |
| Operating income | 94.8 | 290.3 | 328.9 | 22.3 | 102.2 | 218.1 | 192.4 | 170.2 | 143.1 | 472.5 |
| Net income | 49.1 | 200.2 | 241.9 | −5.7 | 54.4 | 144.6 | 118.5 | 109.3 | 93.1 | 342.4 |
| Growth | +307.4% | +20.9% | −102.3% | +165.7% | −18.1% | −7.7% | −14.8% | +267.7% | ||
| EPS, diluted | 0.61 | 2.42 | 2.90 | −0.07 | 0.65 | 1.72 | 1.46 | 1.37 | 1.20 | 4.42 |
| Growth | +296.7% | +19.8% | −102.4% | +164.6% | −15.1% | −6.2% | −12.4% | +268.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.3% | 34.6% | 35.0% | 28.1% | 30.0% | 32.2% | 31.1% | 30.6% | 30.4% | 41.2% |
| Operating margin | 4.6% | 12.3% | 13.8% | 1.2% | 5.5% | 10.8% | 9.3% | 8.3% | 7.3% | 20.1% |
| Net margin | 2.4% | 8.5% | 10.2% | −0.3% | 3.0% | 7.2% | 5.7% | 5.3% | 4.7% | 14.5% |
| Free cash flow margin | 3.8% | 4.5% | 3.7% | −1.1% | 5.9% | −13.8% | 7.9% | 8.3% | 6.1% | −3.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 195.3 | 277.3 | 300.5 | 223.7 | 235.7 | −181.4 | 257.9 | 277.1 | 208.3 | −4.0 |
| Capital expenditure | −118.0 | −171.0 | −212.3 | −244.2 | −127.3 | −96.9 | −94.4 | −107.6 | −89.0 | −76.9 |
| Free cash flow | 77.3 | 106.3 | 88.2 | −20.4 | 108.4 | −278.4 | 163.6 | 169.5 | 119.4 | −80.9 |
| Growth | +37.5% | −17.0% | −123.2% | −356.8% | +3.7% | −29.6% | −167.8% | |||
| Buybacks | −0.2 | −0.2 | −0.2 | −0.2 | −0.2 | −85.5 | −49.3 | −65.6 | −60.1 | −10.1 |
| Dividends paid | −64.1 | −65.1 | −65.7 | −66.3 | −66.7 | −66.6 | −64.5 | −63.4 | −61.9 | −60.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 190.6 | 556.2 | 182.0 | 606.7 | 154.0 | 85.6 | 106.0 | 128.0 | 140.5 | 95.8 |
| Total debt | 0.0 | 399.3 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 190.6 | 156.9 | 182.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1,017.3 | 1,194.3 | 1,335.2 | 1,229.9 | 1,329.6 | 1,252.6 | 1,275.4 | 1,249.9 | 1,284.0 | 1,569.8 |
| Debt to equity | 0.00 | 0.33 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2,058.4 | 2,367.9 | 2,375.2 | 1,885.3 | 1,841.4 | 2,012.5 | 2,078.2 | 2,046.9 | 1,966.8 | 2,356.7 | |
| Growth | +15.0% | +0.3% | −20.6% | −2.3% | +9.3% | +3.3% | −1.5% | −3.9% | +19.8% | |
| 1,413.5 | 1,547.7 | 1,543.7 | 1,355.8 | 1,289.0 | 1,364.5 | 1,431.7 | 1,419.8 | 1,368.8 | 1,386.7 | |
| 644.9 | 820.1 | 831.5 | 529.5 | 552.5 | 648.0 | 646.4 | 627.1 | 598.1 | 970.0 | |
| Growth | +27.2% | +1.4% | −36.3% | +4.3% | +17.3% | −0.2% | −3.0% | −4.6% | +62.2% | |
| 38.0 | 38.9 | 39.0 | 38.7 | 39.5 | 42.1 | 43.1 | 44.2 | 44.4 | 43.2 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 433.2 | 430.8 | 479.0 | |
| 94.8 | 290.3 | 328.9 | 22.3 | 102.2 | 218.1 | 192.4 | 170.2 | 143.1 | 472.5 | |
| Growth | +206.4% | +13.3% | −93.2% | +359.1% | +113.5% | −11.8% | −11.5% | −15.9% | +230.2% | |
| 81.9 | 275.0 | 311.2 | 2.0 | 64.7 | 206.7 | 159.6 | 144.5 | 132.0 | 461.3 | |
| 29.9 | 70.0 | 63.4 | 7.0 | 6.2 | 56.5 | 36.3 | 30.8 | 33.3 | 110.9 | |
| 49.1 | 200.2 | 241.9 | −5.7 | 54.4 | 144.6 | 118.5 | 109.3 | 93.1 | 342.4 | |
| Growth | +307.4% | +20.9% | −102.3% | +165.7% | −18.1% | −7.7% | −14.8% | +267.7% | ||
| Per share | ||||||||||
| 0.61 | 2.45 | 2.94 | −0.07 | 0.65 | 1.74 | 1.47 | 1.38 | 1.21 | 4.49 | |
| 0.61 | 2.42 | 2.90 | −0.07 | 0.65 | 1.72 | 1.46 | 1.37 | 1.20 | 4.42 | |
| Growth | +296.7% | +19.8% | −102.4% | +164.6% | −15.1% | −6.2% | −12.4% | +268.3% | ||
| 80.4 | 81.5 | 82.4 | 83.0 | 83.6 | 83.3 | 80.8 | 79.4 | 77.3 | 76.2 | |
| 81.2 | 82.8 | 83.3 | 83.0 | 84.3 | 83.9 | 81.4 | 80.0 | 77.9 | 77.4 | |
| Growth | +2.0% | +0.6% | −0.3% | +1.5% | −0.5% | −3.0% | −1.8% | −2.6% | −0.6% | |