Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,058.4 | 2,367.9 | 2,375.2 | 1,885.3 | 1,841.4 | 2,012.5 | 2,078.2 | 2,046.9 | 1,966.8 | 2,356.7 |
| Growth | +15.0% | +0.3% | −20.6% | −2.3% | +9.3% | +3.3% | −1.5% | −3.9% | +19.8% | |
| Operating income | 94.8 | 290.3 | 328.9 | 22.3 | 102.2 | 218.1 | 192.4 | 170.2 | 143.1 | 472.5 |
| Net income | 49.1 | 200.2 | 241.9 | −5.7 | 54.4 | 144.6 | 118.5 | 109.3 | 93.1 | 342.4 |
| Growth | +307.4% | +20.9% | −102.3% | +165.7% | −18.1% | −7.7% | −14.8% | +267.7% | ||
| EPS, diluted | 0.61 | 2.42 | 2.90 | −0.07 | 0.65 | 1.72 | 1.46 | 1.37 | 1.20 | 4.42 |
| Growth | +296.7% | +19.8% | −102.4% | +164.6% | −15.1% | −6.2% | −12.4% | +268.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.3% | 34.6% | 35.0% | 28.1% | 30.0% | 32.2% | 31.1% | 30.6% | 30.4% | 41.2% |
| Operating margin | 4.6% | 12.3% | 13.8% | 1.2% | 5.5% | 10.8% | 9.3% | 8.3% | 7.3% | 20.1% |
| Net margin | 2.4% | 8.5% | 10.2% | −0.3% | 3.0% | 7.2% | 5.7% | 5.3% | 4.7% | 14.5% |
| Free cash flow margin | 3.8% | 4.5% | 3.7% | −1.1% | 5.9% | −13.8% | 7.9% | 8.3% | 6.1% | −3.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 195.3 | 277.3 | 300.5 | 223.7 | 235.7 | −181.4 | 257.9 | 277.1 | 208.3 | −4.0 |
| Capital expenditure | −118.0 | −171.0 | −212.3 | −244.2 | −127.3 | −96.9 | −94.4 | −107.6 | −89.0 | −76.9 |
| Free cash flow | 77.3 | 106.3 | 88.2 | −20.4 | 108.4 | −278.4 | 163.6 | 169.5 | 119.4 | −80.9 |
| Growth | +37.5% | −17.0% | −123.2% | −356.8% | +3.7% | −29.6% | −167.8% | |||
| Buybacks | −0.2 | −0.2 | −0.2 | −0.2 | −0.2 | −85.5 | −49.3 | −65.6 | −60.1 | −10.1 |
| Dividends paid | −64.1 | −65.1 | −65.7 | −66.3 | −66.7 | −66.6 | −64.5 | −63.4 | −61.9 | −60.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 190.6 | 556.2 | 182.0 | 606.7 | 154.0 | 85.6 | 106.0 | 128.0 | 140.5 | 95.8 |
| Total debt | 0.0 | 399.3 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 190.6 | 156.9 | 182.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1,017.3 | 1,194.3 | 1,335.2 | 1,229.9 | 1,329.6 | 1,252.6 | 1,275.4 | 1,249.9 | 1,284.0 | 1,569.8 |
| Debt to equity | 0.00 | 0.33 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 195.3 | 277.3 | 300.5 | 223.7 | 235.7 | −181.4 | 257.9 | 277.1 | 208.3 | −4.0 | |
| Growth | +42.0% | +8.4% | −25.5% | +5.3% | −177.0% | +7.4% | −24.8% | −101.9% | ||
| 107.7 | 108.7 | 112.1 | 119.9 | 126.5 | 131.7 | 134.0 | 134.7 | 136.5 | 143.2 | |
| Investment | ||||||||||
| −118.0 | −171.0 | −212.3 | −244.2 | −127.3 | −96.9 | −94.4 | −107.6 | −89.0 | −76.9 | |
| calc | 77.3 | 106.3 | 88.2 | −20.4 | 108.4 | −278.4 | 163.6 | 169.5 | 119.4 | −80.9 |
| Growth | +37.5% | −17.0% | −123.2% | −356.8% | +3.7% | −29.6% | −167.8% | |||
| calc | 0.95 | 1.28 | 1.06 | −0.25 | 1.29 | −3.32 | 2.01 | 2.12 | 1.53 | −1.05 |
| −112.7 | −156.9 | −201.5 | −218.3 | −123.0 | −94.9 | −89.2 | −109.4 | −61.8 | −71.3 | |
| Financing | ||||||||||
| −53.3 | 247.2 | −471.4 | 425.5 | −574.2 | −150.7 | −143.1 | −141.7 | −133.9 | 31.6 | |
| −64.1 | −65.1 | −65.7 | −66.3 | −66.7 | −66.6 | −64.5 | −63.4 | −61.9 | −60.8 | |
| −0.2 | −0.2 | −0.2 | −0.2 | −0.2 | −85.5 | −49.3 | −65.6 | −60.1 | −10.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.