Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 117.8 | 123.6 | 127.6 | 87.4 |
| Growth | +4.9% | +3.2% | −31.5% | |
| Operating income | −27.7 | −13.1 | −68.8 | −57.2 |
| Net income | −12.1 | 0.0 | −50.5 | −93.9 |
| Growth | −708,115.5% | |||
| EPS, diluted | −0.17 | 0.02 | −0.59 | −1.14 |
| Growth | −3,050.0% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 16.6% | 33.5% | 30.8% | 42.6% |
| Operating margin | −23.5% | −10.6% | −53.9% | −65.4% |
| Net margin | −10.3% | 0.0% | −39.6% | −107.4% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 31.5 | −101.2 | −17.8 | 96.8 |
| Buybacks | −7.5 | −0.5 | −3.9 | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 84.1 | 33.8 | 37.3 | 35.5 |
| Total debt | n/a | 8.4 | 5.7 | 6.1 |
| Net cash (debt) | n/a | 25.4 | 31.6 | 29.4 |
| Shareholders’ equity | 397.7 | 404.1 | 344.7 | 270.1 |
| Debt to equity | n/a | 0.02 | 0.02 | 0.02 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Operations | ||||
| 31.5 | −101.2 | −17.8 | 96.8 | |
| Growth | −421.4% | |||
| 12.4 | 11.9 | 12.0 | 5.7 | |
| Investment | ||||
| −35.0 | 32.3 | 25.7 | −77.5 | |
| Financing | ||||
| −4.3 | 14.8 | 22.5 | −14.6 | |
| −7.5 | −0.5 | −3.9 | n/a | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.