Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.4 | 1.7 | 2.7 | 0.0 | 0.0 | n/a | 0.0 | 16.0 | 0.0 |
| Growth | −39.1% | +305.5% | +62.5% | −99.6% | −100.0% | −100.0% | ||||
| Operating income | n/a | n/a | −10.8 | n/a | −6.9 | −14.2 | −12.3 | −12.6 | 4.5 | −12.8 |
| Net income | −13.3 | −13.2 | −10.8 | −7.1 | −6.9 | −13.8 | −13.6 | −12.5 | 3.6 | −10.8 |
| Growth | −401.4% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.49 | −57.12 | −18.55 | −24.25 | 0.87 | −2.64 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −656.3% | n/a | −56,960.5% | n/a | n/a | n/a | 28.2% | n/a |
| Net margin | −1,993.8% | −3,243.5% | −654.2% | −264.2% | −56,901.7% | n/a | n/a | n/a | 22.4% | n/a |
| Free cash flow margin | −1,257.1% | −1,596.4% | −657.5% | −303.6% | −60,844.6% | n/a | n/a | n/a | 53.4% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.4 | −6.5 | −10.8 | −8.2 | −7.3 | −10.7 | −10.4 | −9.6 | 8.6 | −10.0 |
| Capital expenditure | 0.0 | −0.0 | −0.0 | 0.0 | −0.0 | −0.1 | 0.0 | 0.0 | −0.0 | −0.1 |
| Free cash flow | −8.4 | −6.5 | −10.9 | −8.2 | −7.3 | −10.7 | −10.4 | −9.6 | 8.6 | −10.1 |
| Growth | −217.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.6 | 7.8 | 8.0 | 3.8 | 1.2 | 7.9 | 6.0 | 2.5 | 3.8 | 8.7 |
| Total debt | n/a | n/a | n/a | 0.0 | 0.3 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 3.8 | 0.9 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −0.3 | −1.9 | 8.9 | 6.6 | 9.7 | 14.6 | 11.4 | 6.1 | 25.8 | 16.1 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.03 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.7 | 0.4 | 1.7 | 2.7 | 0.0 | 0.0 | n/a | 0.0 | 16.0 | 0.0 | |
| Growth | −39.1% | +305.5% | +62.5% | −99.6% | −100.0% | −100.0% | ||||
| 8.4 | 10.3 | 8.1 | 5.4 | 3.6 | 5.4 | 3.4 | 4.0 | 7.8 | 10.8 | |
| 5.6 | 4.6 | 4.4 | 4.4 | 4.7 | 5.3 | 8.3 | 4.7 | 5.5 | 5.7 | |
| n/a | n/a | −10.8 | n/a | −6.9 | −14.2 | −12.3 | −12.6 | 4.5 | −12.8 | |
| Growth | −384.5% | |||||||||
| −13.3 | −14.6 | −10.7 | −7.0 | −6.8 | −14.0 | −13.7 | −12.4 | 5.7 | −12.1 | |
| 0.0 | −1.3 | 0.1 | 0.1 | 0.0 | −0.2 | −0.1 | 0.1 | 2.1 | −1.3 | |
| −13.3 | −13.2 | −10.8 | −7.1 | −6.9 | −13.8 | −13.6 | −12.5 | 3.6 | −10.8 | |
| Growth | −401.4% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −1.49 | −57.12 | −18.55 | −24.25 | 0.93 | −2.60 | |
| n/a | n/a | n/a | n/a | −1.49 | −57.12 | −18.55 | −24.25 | 0.87 | −2.64 | |
| Growth | −403.4% | |||||||||
| n/a | n/a | n/a | n/a | 4.6 | 0.2 | 0.7 | 0.5 | 3.9 | 4.2 | |
| n/a | n/a | n/a | n/a | 4.6 | 0.2 | 0.7 | 0.5 | 4.1 | 4.1 | |
| Growth | −94.7% | +203.7% | −26.5% | +666.7% | −0.5% | |||||
† The diluted share count jumps at 2021 and 2022 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.